Inzone Group Co Ltd
SSE:600858
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.8), the stock would be worth ¥7.37 (27% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7 | ¥5.79 |
0%
|
| 3-Year Average | 8.8 | ¥7.37 |
+27%
|
| 5-Year Average | 10 | ¥8.32 |
+44%
|
| Industry Average | 18.3 | ¥15.28 |
+164%
|
| Country Average | 28.8 | ¥23.99 |
+314%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Inzone Group Co Ltd
SSE:600858
|
3B CNY | 7 | 50.9 | |
| AU |
|
Wesfarmers Ltd
ASX:WES
|
82.8B AUD | 28.6 | 27.1 | |
| US |
|
Target Corp
NYSE:TGT
|
58.8B USD | 23.7 | 15.8 | |
| CA |
|
Dollarama Inc
TSX:DOL
|
47.3B CAD | 34.2 | 35.6 | |
| US |
|
Dollar General Corp
NYSE:DG
|
25.5B USD | 12 | 16.7 | |
| US |
|
Dollar Tree Inc
NASDAQ:DLTR
|
19.3B USD | 14.5 | 14.7 | |
| JP |
|
Pan Pacific International Holdings Corp
TSE:7532
|
2.7T JPY | 24.3 | 26.5 | |
| JP |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
1.9T JPY | 25.6 | 23.6 | |
| CA |
|
Canadian Tire Corporation Ltd
TSX:CTC.A
|
10B CAD | 55 | 19 | |
| US |
|
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
|
5.3B USD | 25.2 | 21.7 | |
| CN |
M
|
MINISO Group Holding Ltd
HKEX:9896
|
35B HKD | 20.2 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Inzone Group Co Ltd
Glance View
INZONE Group Co., Ltd. engages in the retail business of commodities. The company is headquartered in Jinan, Shandong and currently employs 9,602 full-time employees. The firm operates its business through department stores, general merchandise supermarkets and shopping malls. The firm has retail stores in 13 cities in Shandong province and in Shijiazhuang, Baoding and Zhangjiakou in Hebei province in China. The firm is also engaged in real estate development business through its subsidiaries, Qingdao Silver Plaza Investment Development Co., Ltd. and Shandong Silver Plaza Property Co., Ltd.