Pan Pacific International Holdings Corp Intrinsic Valuation and Fundamental Analysis - Pan Pacific International Holdings Corp - Alpha Spread

Pan Pacific International Holdings Corp
TSE:7532

Watchlist Manager
Pan Pacific International Holdings Corp Logo
Pan Pacific International Holdings Corp
TSE:7532
Watchlist
Price: 3 681 JPY 0.14% Market Closed
Market Cap: 2.2T JPY
Have any thoughts about
Pan Pacific International Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one Pan Pacific International Holdings Corp stock under the Base Case scenario is 3 910.82 JPY. Compared to the current market price of 3 681 JPY, Pan Pacific International Holdings Corp is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 910.82 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pan Pacific International Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pan Pacific International Holdings Corp based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Pan Pacific International Holdings Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Pan Pacific International Holdings Corp

Provide an overview of the primary business activities
of Pan Pacific International Holdings Corp.

What unique competitive advantages
does Pan Pacific International Holdings Corp hold over its rivals?

What risks and challenges
does Pan Pacific International Holdings Corp face in the near future?

Summarize the latest earnings call
of Pan Pacific International Holdings Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pan Pacific International Holdings Corp.

Provide P/S
for Pan Pacific International Holdings Corp.

Provide P/E
for Pan Pacific International Holdings Corp.

Provide P/OCF
for Pan Pacific International Holdings Corp.

Provide P/FCFE
for Pan Pacific International Holdings Corp.

Provide P/B
for Pan Pacific International Holdings Corp.

Provide EV/S
for Pan Pacific International Holdings Corp.

Provide EV/GP
for Pan Pacific International Holdings Corp.

Provide EV/EBITDA
for Pan Pacific International Holdings Corp.

Provide EV/EBIT
for Pan Pacific International Holdings Corp.

Provide EV/OCF
for Pan Pacific International Holdings Corp.

Provide EV/FCFF
for Pan Pacific International Holdings Corp.

Provide EV/IC
for Pan Pacific International Holdings Corp.

Show me price targets
for Pan Pacific International Holdings Corp made by professional analysts.

What are the Revenue projections
for Pan Pacific International Holdings Corp?

How accurate were the past Revenue estimates
for Pan Pacific International Holdings Corp?

What are the Net Income projections
for Pan Pacific International Holdings Corp?

How accurate were the past Net Income estimates
for Pan Pacific International Holdings Corp?

What are the EPS projections
for Pan Pacific International Holdings Corp?

How accurate were the past EPS estimates
for Pan Pacific International Holdings Corp?

What are the EBIT projections
for Pan Pacific International Holdings Corp?

How accurate were the past EBIT estimates
for Pan Pacific International Holdings Corp?

Compare the revenue forecasts
for Pan Pacific International Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pan Pacific International Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pan Pacific International Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pan Pacific International Holdings Corp compared to its peers.

Compare the P/E ratios
of Pan Pacific International Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Pan Pacific International Holdings Corp with its peers.

Analyze the financial leverage
of Pan Pacific International Holdings Corp compared to its main competitors.

Show all profitability ratios
for Pan Pacific International Holdings Corp.

Provide ROE
for Pan Pacific International Holdings Corp.

Provide ROA
for Pan Pacific International Holdings Corp.

Provide ROIC
for Pan Pacific International Holdings Corp.

Provide ROCE
for Pan Pacific International Holdings Corp.

Provide Gross Margin
for Pan Pacific International Holdings Corp.

Provide Operating Margin
for Pan Pacific International Holdings Corp.

Provide Net Margin
for Pan Pacific International Holdings Corp.

Provide FCF Margin
for Pan Pacific International Holdings Corp.

Show all solvency ratios
for Pan Pacific International Holdings Corp.

Provide D/E Ratio
for Pan Pacific International Holdings Corp.

Provide D/A Ratio
for Pan Pacific International Holdings Corp.

Provide Interest Coverage Ratio
for Pan Pacific International Holdings Corp.

Provide Altman Z-Score Ratio
for Pan Pacific International Holdings Corp.

Provide Quick Ratio
for Pan Pacific International Holdings Corp.

Provide Current Ratio
for Pan Pacific International Holdings Corp.

Provide Cash Ratio
for Pan Pacific International Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Pan Pacific International Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Pan Pacific International Holdings Corp?

What is the current Free Cash Flow
of Pan Pacific International Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pan Pacific International Holdings Corp.

Business Breakdown

Pan Pacific International Holdings Corporation (PPIHC) stands as a notable player in the retail sector, particularly in Japan, where it operates an extensive network of stores, predominantly under its flagship brand, Don Quijote. Founded in 1989, the company quickly adapted to the dynamic retail landscape, capitalizing on customer demand for affordable, high-quality goods and an engaging shopping experience. PPIHC has expertly targeted a diverse market by offering a wide array of products, ranging from daily essentials to unique lifestyle items, all at attractive prices. This strategic positioning has fostered customer loyalty and allowed the company to thrive amid increasing competition in...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pan Pacific International Holdings Corp

Current Assets 513.4B
Cash & Short-Term Investments 172.7B
Receivables 80.8B
Other Current Assets 259.9B
Non-Current Assets 985B
Long-Term Investments 35.7B
PP&E 735.5B
Intangibles 94.6B
Other Non-Current Assets 119.2B
Current Liabilities 419.2B
Accounts Payable 197.2B
Accrued Liabilities 31.3B
Other Current Liabilities 190.8B
Non-Current Liabilities 541.3B
Long-Term Debt 448.6B
Other Non-Current Liabilities 92.6B
Efficiency

Earnings Waterfall
Pan Pacific International Holdings Corp

Revenue
2.1T JPY
Cost of Revenue
-1.4T JPY
Gross Profit
662.9B JPY
Operating Expenses
-522.7B JPY
Operating Income
140.2B JPY
Other Expenses
-51.5B JPY
Net Income
88.7B JPY

Free Cash Flow Analysis
Pan Pacific International Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pan Pacific International Holdings Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive ROE
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Pan Pacific International Holdings Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pan Pacific International Holdings Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
66/100
Solvency
Score

Pan Pacific International Holdings Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pan Pacific International Holdings Corp

Wall Street analysts forecast Pan Pacific International Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pan Pacific International Holdings Corp is 4 347.83 JPY with a low forecast of 3 838 JPY and a high forecast of 4 987.5 JPY.

Lowest
Price Target
3 838 JPY
4% Upside
Average
Price Target
4 347.83 JPY
18% Upside
Highest
Price Target
4 987.5 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Pan Pacific International Holdings Corp?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Pan Pacific International Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Pan Pacific International Holdings Corp dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Pan Pacific International Holdings Corp

1M 1M
+4%
6M 6M
-7%
1Y 1Y
+19%
3Y 3Y
+83%
5Y 5Y
+115%
10Y 10Y
+422%
Annual Price Range
3 681
52w Low
2 806.5
52w High
4 092
Price Metrics
Average Annual Return 12.63%
Standard Deviation of Annual Returns 33.2%
Max Drawdown -45%
Shares Statistics
Market Capitalization 2.2T JPY
Shares Outstanding 599 190 700
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Pan Pacific International Holdings Corp Logo
Pan Pacific International Holdings Corp

Country

Japan

Industry

Retail

Market Cap

2.2T JPY

Dividend Yield

0.57%

Description

Pan Pacific International Holdings Corp. engages in the retail of home electrical appliances, miscellaneous household goods, food, watches, and fashion-related merchandises. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 16,838 full-time employees. The firm has two business segments. The Retail segment is engaged in the retail sale of household appliances, daily commodities, food, watch and fashion supplies, sports and leisure goods and do it yourself (DIY) products, as well as the operation of big convenience and discount store under the name Don Quijote, family discount store under the name MEGA Don Quijote, comprehensive supermarket under the name Nagasakiya and the home center under the name Doit. The Tenant Leasing segment is engaged in the attract and manage tenant of commercial facilities. The firm is also involved in the real estate related business, the marketing business and the financial services business.

Contact

TOKYO-TO
Meguro-ku
2-19-10, Aobadai
+81357257532.0
ppi-hd.co.jp

IPO

1998-06-19

Employees

16 838

Officers

See Also

Discover More
What is the Intrinsic Value of one Pan Pacific International Holdings Corp stock?

The intrinsic value of one Pan Pacific International Holdings Corp stock under the Base Case scenario is 3 910.82 JPY.

Is Pan Pacific International Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 3 681 JPY, Pan Pacific International Holdings Corp is Undervalued by 6%.

Back to Top