Pan Pacific International Holdings Corp
TSE:7532
Intrinsic Value
Pan Pacific International Holdings Corp. engages in the retail of home electrical appliances, miscellaneous household goods, food, watches, and fashion-related merchandises. [ Read More ]
The intrinsic value of one
Pan Pacific International Holdings Corp
stock under the Base Case scenario is
3 714.09
JPY.
Compared to the current market price of 3 722 JPY,
Pan Pacific International Holdings Corp
is
Fairly Valued.
Pan Pacific International Holdings Corp's market capitalization is 2.2T JPY.
Pan Pacific International Holdings Corp stock price is 3 722 JPY.
Pan Pacific International Holdings Corp stock (3 714.09 JPY) is 0% less than its price (3722 JPY).
Pan Pacific International Holdings Corp stock price (3722 JPY) is 8% less than its DCF Value (4 038.4 JPY). Open DCF Valuation
Pan Pacific International Holdings Corp stock (3 389.78 JPY) is 9% less than its price (3722 JPY). Open Relative Valuation
Pan Pacific International Holdings Corp has upside potential of 6% compared to the average analyst price target.
Open Wall St Estimates
Pan Pacific International Holdings Corp's ROIC (Return on Invested Capital) has increased in the last 3 years from 6% to 8%.
Pan Pacific International Holdings Corp's ROE (Return on Equity) has increased in the last 3 years from 15% to 17%.
Pan Pacific International Holdings Corp's Revenue has grown by 6% over the past 12 months.
Pan Pacific International Holdings Corp's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Pan Pacific International Holdings Corp's Revenue is forecast to grow at a rate of 6% per year over the next 3 years.
Pan Pacific International Holdings Corp's short-term assets (546B JPY) exceed its short-term liabilties (455B JPY).
Pan Pacific International Holdings Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 17%.
Pan Pacific International Holdings Corp has positive Free Cash Flow for the last twelve months.
Pan Pacific International Holdings Corp's Revenue has been growing by 6% per year for the last 3 years.
Pan Pacific International Holdings Corp has positive Operating Income for the last twelve months.
Pan Pacific International Holdings Corp's D/E (Debt to Equity) is very low and is equal to 0.89.
Pan Pacific International Holdings Corp has positive three-year average ROE (Return on Equity): 15%. The company is efficient at transforming stockholders' equity into net income.
Pan Pacific International Holdings Corp has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Pan Pacific International Holdings Corp has positive Net Income for the last twelve months.
Pan Pacific International Holdings Corp has positive Net Debt. This means that the company has more debt (448B JPY) than cash and short-term investments (187B JPY).
Pan Pacific International Holdings Corp's long-term assets (1T JPY) exceed its long-term liabilties (996B JPY).
Pan Pacific International Holdings Corp has positive Gross Profit for the last twelve months.
Pan Pacific International Holdings Corp's Altman Z-Score is very high and is equal to 3.23.
Pan Pacific International Holdings Corp earns more than enough operating income (123B JPY) to safely cover interest payments on its debt (8B JPY).
Valuation Backtest
Pan Pacific International Holdings Corp
Run backtest to discover the historical profit from buying and selling
Pan Pacific International Holdings Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Pan Pacific International Holdings Corp
Balance Sheet Decomposition
Pan Pacific International Holdings Corp
| Current Assets | 546.3B |
| Cash & Short-Term Investments | 186.9B |
| Receivables | 88B |
| Other Current Assets | 271.4B |
| Non-Current Assets | 952.3B |
| Long-Term Investments | 34B |
| PP&E | 713.9B |
| Intangibles | 88.8B |
| Other Non-Current Assets | 115.6B |
| Current Liabilities | 454.8B |
| Accounts Payable | 224.5B |
| Accrued Liabilities | 22.1B |
| Other Current Liabilities | 208.2B |
| Non-Current Liabilities | 541B |
| Long-Term Debt | 447.5B |
| Other Non-Current Liabilities | 93.5B |
Earnings Waterfall
Pan Pacific International Holdings Corp
|
Revenue
|
2T
JPY
|
|
Cost of Revenue
|
-1.4T
JPY
|
|
Gross Profit
|
629B
JPY
|
|
Operating Expenses
|
-505.7B
JPY
|
|
Operating Income
|
123.3B
JPY
|
|
Other Expenses
|
-45.7B
JPY
|
|
Net Income
|
77.6B
JPY
|
Free Cash Flow Analysis
Pan Pacific International Holdings Corp
Profitability Score
Profitability Due Diligence
Pan Pacific International Holdings Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Pan Pacific International Holdings Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Pan Pacific International Holdings Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Pan Pacific International Holdings Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Pan Pacific International Holdings Corp
According to Wall Street analysts, the average 1-year price target for
Pan Pacific International Holdings Corp
is 3 954.88 JPY
with a low forecast of 3 181.5 JPY and a high forecast of 4 830 JPY.
Shareholder Return
Price
Pan Pacific International Holdings Corp
| Average Annual Return | 12.17% |
| Standard Deviation of Annual Returns | 33.36% |
| Max Drawdown | -45% |
| Market Capitalization | 2.2T JPY |
| Shares Outstanding | 596 809 748 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Pan Pacific International Holdings Corp
Country
Industry
Market Cap
Dividend Yield
Description
Pan Pacific International Holdings Corp. engages in the retail of home electrical appliances, miscellaneous household goods, food, watches, and fashion-related merchandises. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 16,838 full-time employees. The firm has two business segments. The Retail segment is engaged in the retail sale of household appliances, daily commodities, food, watch and fashion supplies, sports and leisure goods and do it yourself (DIY) products, as well as the operation of big convenience and discount store under the name Don Quijote, family discount store under the name MEGA Don Quijote, comprehensive supermarket under the name Nagasakiya and the home center under the name Doit. The Tenant Leasing segment is engaged in the attract and manage tenant of commercial facilities. The firm is also involved in the real estate related business, the marketing business and the financial services business.
Contact
IPO
Employees
Officers
The intrinsic value of one
Pan Pacific International Holdings Corp
stock under the Base Case scenario is
3 714.09
JPY.
Compared to the current market price of 3 722 JPY,
Pan Pacific International Holdings Corp
is
Fairly Valued.
You don't have any saved screeners yet
