Xiamen International Airport Co Ltd
SSE:600897
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
Max Healthcare Institute Ltd
NSE:MAXHEALTH
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6), the stock would be worth ¥17.91 (12% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.4 | ¥15.98 |
0%
|
| 3-Year Average | 6 | ¥17.91 |
+12%
|
| 5-Year Average | 6.5 | ¥19.29 |
+21%
|
| Industry Average | 14.2 | ¥42.25 |
+164%
|
| Country Average | 28.8 | ¥85.48 |
+435%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥4B
|
/ |
Oct 2025
¥609.7m
|
= |
|
|
¥4B
|
/ |
Dec 2025
¥825m
|
= |
|
|
¥4B
|
/ |
Dec 2026
¥882.5m
|
= |
|
|
¥4B
|
/ |
Dec 2027
¥260.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Xiamen International Airport Co Ltd
SSE:600897
|
6.7B CNY | 5.4 | 15 | |
| ES |
|
Aena SME SA
MAD:AENA
|
36.9B EUR | 10.9 | 17.3 | |
| TH |
|
Airports of Thailand PCL
SET:AOT
|
789.3B THB | 22.3 | 45.3 | |
| FR |
|
Aeroports de Paris SA
PAR:ADP
|
10.8B EUR | 8.2 | 28.2 | |
| MX |
|
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
|
196.8B MXN | 10.8 | 20.7 | |
| IN |
|
GMR Airports Ltd
NSE:GMRAIRPORT
|
1T INR | 24.2 | -282.2 | |
| CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
68.1B CNY | 31.2 | 28.8 | |
| MX |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
169.1B MXN | 8.3 | 15.7 | |
| CH |
|
Flughafen Zuerich AG
SIX:FHZN
|
7.1B CHF | 11.3 | 20.2 | |
| NZ |
|
Auckland International Airport Ltd
NZX:AIA
|
13.9B NZD | 31.6 | 33.9 | |
| IN |
|
GMR Infrastructure Ltd
NSE:GMRINFRA
|
759.3B INR | 19.4 | -208.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Xiamen International Airport Co Ltd
Glance View
Xiamen International Airport Co., Ltd. engages in the operation of aviation business and non-aeronautical business. The company is headquartered in Xiamen, Fujian and currently employs 3,270 full-time employees. The firm is also engaged in leasing and franchising businesses, cargo business, as well as parking business. The firm mainly conducts its businesses in Fujian Province, China.
