Great Wall Motor Co Ltd
SSE:601633

Watchlist Manager
Great Wall Motor Co Ltd Logo
Great Wall Motor Co Ltd
SSE:601633
Watchlist
Price: 21.77 CNY -0.68% Market Closed
Market Cap: 167.5B CNY

Relative Value

The Relative Value of one Great Wall Motor Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 21.77 CNY, Great Wall Motor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Great Wall Motor Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
38
Median 3Y
1
Median 5Y
1.5
Industry
0.9
Forward
0.7
vs History
87
vs Industry
27
Median 3Y
18.7
Median 5Y
28.4
Industry
18.6
Forward
12.5
vs History
98
vs Industry
37
Median 3Y
8.6
Median 5Y
10.1
Industry
8.4
vs History
63
vs Industry
19
Median 3Y
15.5
Median 5Y
19.1
Industry
16.4
vs History
98
vs Industry
24
Median 3Y
2.6
Median 5Y
3.2
Industry
1.7
vs History
85
vs Industry
39
Median 3Y
1.1
Median 5Y
1.6
Industry
1.2
Forward
0.8
vs History
76
vs Industry
29
Median 3Y
6.7
Median 5Y
10.7
Industry
4.8
vs History
74
vs Industry
17
Median 3Y
21.1
Median 5Y
44.8
Industry
8.5
Forward
8.2
vs History
74
vs Industry
20
Median 3Y
21.1
Median 5Y
44.8
Industry
11.5
Forward
14.1
vs History
95
vs Industry
38
Median 3Y
8.5
Median 5Y
10.9
Industry
8.1
vs History
66
vs Industry
25
Median 3Y
9
Median 5Y
10.5
Industry
10
vs History
98
vs Industry
28
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Great Wall Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Great Wall Motor Co Ltd
SSE:601633
167.5B CNY 0.8 15.4 19.4 19.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 277.5 131.2 292.9
JP
Toyota Motor Corp
TSE:7203
39.9T JPY 0.8 8.6 7.1 10.7
CN
BYD Co Ltd
SZSE:002594
875.9B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
63.7B EUR 9.2 40 24.4 32.4
US
General Motors Co
NYSE:GM
70.6B USD 0.4 14.7 6.3 16
DE
Bayerische Motoren Werke AG
XETRA:BMW
59B EUR 0.4 8.4 5.7 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.3B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Great Wall Motor Co Ltd
SSE:601633
Average EV/EBITDA: 21.2
19.4
30%
0.6
US
Tesla Inc
NASDAQ:TSLA
131.2
14%
9.4
JP
Toyota Motor Corp
TSE:7203
7.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24.4
9%
2.7
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Great Wall Motor Co Ltd
SSE:601633
Average EV/EBIT: 39.4
19.4
10%
1.9
US
Tesla Inc
NASDAQ:TSLA
292.9
10%
29.3
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
32.4
11%
2.9
US
General Motors Co
NYSE:GM
16
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A