Shanghai Ziyan Foods Co Ltd Relative Valuation - Shanghai Ziyan Foods Co Ltd

Watchlist Manager

Watchlist

Price: 26.4 CNY -13.07% Market Closed

Market Cap: ¥20B

S	Shanghai Ziyan Foods Co Ltd SSE:603057	CN
B	Bright Outdoor Media Ltd BSE:543831	IN

Relative Value

The Relative Value of one Shanghai Ziyan Foods Co Ltd stock under the Base Case scenario is 8.32 CNY. Compared to the current market price of 26.4 CNY, Shanghai Ziyan Foods Co Ltd is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 68%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanghai Ziyan Foods Co Ltd SSE:603057	20B CNY	3.4	57	89.2	89.2
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	195.1B CHF	2.2	21.6	13.3	16.8
US		Mondelez International Inc NASDAQ:MDLZ	72B USD	1.9	29.9	18.2	24.9
FR		Danone SA PAR:BN	43.8B EUR	1.6	24.1	9.9	13.5
ZA	T	Tiger Brands Ltd JSE:TBS	47.2B ZAR	1.4	12.4	9.1	11.1
US		Hershey Co NYSE:HSY	42.6B USD	3.7	49.5	23.8	31.8
CN		Muyuan Foods Co Ltd SZSE:002714	270.1B CNY	1.8	12.2	11.8	11.8
ZA	A	Avi Ltd JSE:AVI	34.1B ZAR	2.1	13.2	9	9
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	221.5B CNY	7.9	32.3	29.5	29.5
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	24.9B CHF	4.3	34.7	20.5	26.8

				Revenue Growth	P/S to Growth
CN	S	Shanghai Ziyan Foods Co Ltd SSE:603057	Average P/S: 2 175.1 3.4	3%	1.1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.2	2%	1.1
US		Mondelez International Inc NASDAQ:MDLZ	1.9	4%	0.5
FR		Danone SA PAR:BN	1.6	5%	0.3
ZA	T	Tiger Brands Ltd JSE:TBS	1.4	6%	0.2
US		Hershey Co NYSE:HSY	3.7	4%	0.9
CN		Muyuan Foods Co Ltd SZSE:002714	1.8	6%	0.3
ZA	A	Avi Ltd JSE:AVI	2.1	6%	0.3
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	7.9	8%	1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	4.3	8%	0.5

				Earnings Growth	PEG
CN	S	Shanghai Ziyan Foods Co Ltd SSE:603057	Average P/E: 49 185.4 57	-2%	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	21.6	13%	1.7
US		Mondelez International Inc NASDAQ:MDLZ	29.9	24%	1.2
FR		Danone SA PAR:BN	24.1	19%	1.3
ZA	T	Tiger Brands Ltd JSE:TBS	12.4	5%	2.5
US		Hershey Co NYSE:HSY	49.5	36%	1.4
CN		Muyuan Foods Co Ltd SZSE:002714	12.2	19%	0.6
ZA	A	Avi Ltd JSE:AVI	13.2	9%	1.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	32.3	9%	3.6
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	34.7	10%	3.5

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanghai Ziyan Foods Co Ltd SSE:603057	Average EV/EBITDA: 16 979.7 89.2	9%	9.9
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	13.3	5%	2.7
US		Mondelez International Inc NASDAQ:MDLZ	18.2	16%	1.1
FR		Danone SA PAR:BN	9.9	4%	2.5
ZA	T	Tiger Brands Ltd JSE:TBS	9.1	11%	0.8
US		Hershey Co NYSE:HSY	23.8	22%	1.1
CN		Muyuan Foods Co Ltd SZSE:002714	11.8	25%	0.5
ZA	A	Avi Ltd JSE:AVI	9	8%	1.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	29.5	16%	1.8
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	20.5	9%	2.3

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanghai Ziyan Foods Co Ltd SSE:603057	Average EV/EBIT: 28 959 89.2	1%	89.2
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	16.8	4%	4.2
US		Mondelez International Inc NASDAQ:MDLZ	24.9	20%	1.2
FR		Danone SA PAR:BN	13.5	6%	2.3
ZA	T	Tiger Brands Ltd JSE:TBS	11.1	12%	0.9
US		Hershey Co NYSE:HSY	31.8	28%	1.1
CN		Muyuan Foods Co Ltd SZSE:002714	11.8	12%	1
ZA	A	Avi Ltd JSE:AVI	9	8%	1.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	29.5	11%	2.7
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	26.8	7%	3.8

Shanghai Ziyan Foods Co Ltd
SSE:603057

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai Ziyan Foods Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Ziyan Foods Co Ltd SSE:603057

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai Ziyan Foods Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Ziyan Foods Co Ltd
SSE:603057

Competitors Multiples
Shanghai Ziyan Foods Co Ltd Competitors