Shanghai Emperor of Cleaning Hi-Tech Co Ltd
SSE:603200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (138.5), the stock would be worth ¥14.81 (77% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 608.9 | ¥65.1 |
0%
|
| 3-Year Average | 138.5 | ¥14.81 |
-77%
|
| 5-Year Average | 103.3 | ¥11.04 |
-83%
|
| Industry Average | 23.2 | ¥2.48 |
-96%
|
| Country Average | 28.8 | ¥3.08 |
-95%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥14.3B
|
/ |
Oct 2025
¥19m
|
= |
|
|
¥14.3B
|
/ |
Dec 2025
¥176.8m
|
= |
|
|
¥14.3B
|
/ |
Dec 2026
¥295.9m
|
= |
|
|
¥14.3B
|
/ |
Dec 2027
¥932.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Shanghai Emperor of Cleaning Hi-Tech Co Ltd
SSE:603200
|
11.4B CNY | 608.9 | 100.2 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.5B USD | 15.3 | 34.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.6B USD | 15.1 | 30.2 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
58.8B CAD | 15.3 | 36.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.2B USD | 32.4 | 51.7 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22B USD | 16 | 23.4 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.6B GBP | 12.7 | 26.8 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.3B USD | 15.8 | 41.1 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 15.7 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.3B CNY | 975.4 | 19 123.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.1B USD | 12.9 | 23.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Shanghai Emperor of Cleaning Hi-Tech Co Ltd
Glance View
Shanghai Emperor of Cleaning Hi-Tech Co., Ltd. engages in the provision of water treatment services and duct cleaning operations. The company is headquartered in Shanghai, Shanghai and currently employs 949 full-time employees. The company went IPO on 2017-06-01. The firm mainly has two business segments. The Water Processing Service segment is engaged in the operation and management of water treatment system, sales of chemicals and integration of water treatment equipments. The Duct Cleaning service segment is mainly engaged in the duct cleaning for the customer’s central air conditionings. The Company’s main product brands include ECH, Emperor of Cleaning and others.
