R

Runner Xiamen Corp
SSE:603408

Watchlist Manager
Runner Xiamen Corp
SSE:603408
Watchlist
Price: 13.26 CNY 1.84% Market Closed
Market Cap: 5.9B CNY
Section:
 

Relative Value

The Relative Value of one Runner Xiamen Corp stock under the Base Case scenario is 15.12 CNY. Compared to the current market price of 13.26 CNY, Runner Xiamen Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.12 CNY
Undervaluation 12%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
61
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1
More Details
12.3
P/E
P/E
Price to Earnings
12.3
vs History
58
vs Industry
48
Median 3Y
11.8
Median 5Y
12.6
Industry
19.7
Forward
10
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
52
vs Industry
42
Median 3Y
7.5
Median 5Y
8.4
Industry
12
More Details
14.9
P/FCFE
P/FCFE
Price to FCFE
14.9
vs History
60
vs Industry
26
Median 3Y
15.2
Median 5Y
16
Industry
18.4
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
73
vs Industry
33
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
30
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
1
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
41
vs Industry
42
Median 3Y
4.5
Median 5Y
4.7
Industry
4.3
More Details
12.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.6
vs History
38
vs Industry
37
Median 3Y
11.1
Median 5Y
11.7
Industry
9.9
Forward
7.4
More Details
12.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.6
vs History
38
vs Industry
47
Median 3Y
11.1
Median 5Y
11.7
Industry
14.8
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
41
vs Industry
49
Median 3Y
7.1
Median 5Y
7.9
Industry
12.8
More Details
16.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.7
vs History
26
vs Industry
34
Median 3Y
13.8
Median 5Y
13.1
Industry
16.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
85
vs Industry
21
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Runner Xiamen Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Runner Xiamen Corp
SSE:603408
5.9B CNY 1.2 12.3 12.6 12.6
US
Fortune Brands Home & Security Inc
LSE:0IRN
709.7B USD 158.1 2 166.4 777.9 992.2
IE
Trane Technologies PLC
NYSE:TT
79.1B USD 3.8 27.4 18.9 20.7
IE
Johnson Controls International PLC
NYSE:JCI
68.6B USD 2.9 20.8 21 27.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.6B EUR 0.9 14.8 6.7 10.3
US
Carrier Global Corp
NYSE:CARR
43.7B USD 2 11.1 14.5 22.1
SE
Assa Abloy AB
STO:ASSA B
393B SEK 2.6 26.8 15.4 19.3
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.3 21.7 8.9 14.6
CH
Geberit AG
SIX:GEBN
20.5B CHF 5.3 27.7 22.5 22.5
US
Lennox International Inc
NYSE:LII
17.8B USD 3.3 21 16 17.6
IE
Kingspan Group PLC
ISEQ:KRX
13.2B EUR 1.5 19.6 13 17.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.