Runner Xiamen Corp
SSE:603408
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.8), the stock would be worth ¥10.93 (8% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.9 | ¥11.83 |
0%
|
| 3-Year Average | 13.8 | ¥10.93 |
-8%
|
| 5-Year Average | 13 | ¥10.33 |
-13%
|
| Industry Average | 35.3 | ¥27.94 |
+136%
|
| Country Average | 28.8 | ¥22.81 |
+93%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
R
|
Runner Xiamen Corp
SSE:603408
|
5.3B CNY | 14.9 | 11 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560.8B USD | 1 558.5 | 1 905.5 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
109.1B USD | 39.6 | 37.4 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
89.4B USD | 94.3 | 26.3 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.1B USD | 31.4 | 37.8 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 13.2 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
392.8B SEK | 23.7 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.4T JPY | 27.3 | 23.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 25.5 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.6B USD | 31 | 23.1 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 34.8 | 21.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Runner Xiamen Corp
Glance View
Runner (Xiamen) Corp. engages in research, development, design, production, and sale of home appliances and equipment. The company is headquartered in Xiamen, Fujian and currently employs 6,867 full-time employees. The company went IPO on 2020-07-30. The firm's primary products are kitchen and bathroom products, including shower products, such as shower heads; faucet products, such as kitchen faucets and bathroom faucets; inlet and drainage products, such as drain and inlet pipes; kitchen and bathroom accessories, such as hooks. The firm also produces water purification products, including water purifiers and water purification accessories, such as composite filter elements. The firm's other products are comprised of air treatment products, care products, home appliance parts, plumbing installations and auto parts, such as electric toothbrushes and air purifiers.
