Runner Xiamen Corp
SSE:603408
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sastasundar Ventures Ltd
NSE:SASTASUNDR
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth ¥12.02 (5% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11 | ¥11.47 |
0%
|
| 3-Year Average | 11.5 | ¥12.02 |
+5%
|
| 5-Year Average | 11.7 | ¥12.24 |
+7%
|
| Industry Average | 59.7 | ¥62.47 |
+445%
|
| Country Average | 28.8 | ¥30.14 |
+163%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥6.3B
|
/ |
Apr 2025
¥497.6m
|
= |
|
|
¥6.3B
|
/ |
Dec 2025
¥847.4m
|
= |
|
|
¥6.3B
|
/ |
Dec 2026
¥980.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
R
|
Runner Xiamen Corp
SSE:603408
|
5.1B CNY | 11 | 10.6 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
576.1B USD | 665.1 | 1 928.2 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 25.3 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.9B USD | 24.3 | 25.6 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51B USD | 17.7 | 34.3 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 6 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
410.3B SEK | 15.5 | 27.9 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.3T JPY | 9.4 | 23.1 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.7B CHF | 19.1 | 29.4 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.1B USD | 15.7 | 21.2 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 13.1 | 21.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Runner Xiamen Corp
Glance View
Runner (Xiamen) Corp. engages in research, development, design, production, and sale of home appliances and equipment. The company is headquartered in Xiamen, Fujian and currently employs 6,867 full-time employees. The company went IPO on 2020-07-30. The firm's primary products are kitchen and bathroom products, including shower products, such as shower heads; faucet products, such as kitchen faucets and bathroom faucets; inlet and drainage products, such as drain and inlet pipes; kitchen and bathroom accessories, such as hooks. The firm also produces water purification products, including water purifiers and water purification accessories, such as composite filter elements. The firm's other products are comprised of air treatment products, care products, home appliance parts, plumbing installations and auto parts, such as electric toothbrushes and air purifiers.
