UE Furniture Co Ltd
SSE:603600

Watchlist Manager
UE Furniture Co Ltd Logo
UE Furniture Co Ltd
SSE:603600
Watchlist
Price: 11.98 CNY -0.91% Market Closed
Market Cap: 4B CNY

Relative Value

The Relative Value of one UE Furniture Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 11.98 CNY, UE Furniture Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UE Furniture Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.7
vs History
19
vs Industry
37
Median 3Y
11.7
Median 5Y
12.6
Industry
16.6
Forward
12.6
vs History
76
vs Industry
11
Median 3Y
8.2
Median 5Y
11.2
Industry
10.1
vs History
71
vs Industry
24
Median 3Y
8.2
Median 5Y
12.8
Industry
16.7
vs History
53
vs Industry
36
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
vs History
9
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
1
vs History
22
vs Industry
41
Median 3Y
3.8
Median 5Y
4.1
Industry
4.2
vs History
4
vs Industry
17
Median 3Y
12
Median 5Y
13
Industry
8.5
Forward
11.7
vs History
4
vs Industry
22
Median 3Y
12
Median 5Y
13
Industry
12.6
Forward
11
vs History
66
vs Industry
13
Median 3Y
8
Median 5Y
10.9
Industry
10.9
vs History
11
vs Industry
24
Median 3Y
5.2
Median 5Y
-9.4
Industry
15.1
vs History
87
vs Industry
27
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
UE Furniture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
UE Furniture Co Ltd
SSE:603600
4B CNY 0.8 15 18.9 18.9
US
MSA Safety Inc
NYSE:MSA
6.3B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
25.3B CNY 1 19.1 13.2 13.2
JP
Kokuyo Co Ltd
TSE:7984
413B JPY 1.2 18.7 9 11.8
FR
Societe BIC SA
PAR:BB
2B EUR 0.7 8 3.8 4.9
US
HNI Corp
NYSE:HNI
1.9B USD 0.7 13.4 6.7 9.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.7 8.7 11.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.7 9.4 13.7
JP
Okamura Corp
TSE:7994
214.5B JPY 0.7 10.9 7.6 10
JP
Pilot Corp
TSE:7846
180.2B JPY 1.4 13.2 6.1 8.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
UE Furniture Co Ltd
SSE:603600
Average EV/EBITDA: 9.7
18.9
27%
0.7
US
MSA Safety Inc
NYSE:MSA
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
15%
0.9
JP
Kokuyo Co Ltd
TSE:7984
9
11%
0.8
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
US
HNI Corp
NYSE:HNI
6.7
21%
0.3
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7.6
10%
0.8
JP
Pilot Corp
TSE:7846
6.1
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
UE Furniture Co Ltd
SSE:603600
Average EV/EBIT: 12
18.9
26%
0.7
US
MSA Safety Inc
NYSE:MSA
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
7%
1.9
JP
Kokuyo Co Ltd
TSE:7984
11.8
N/A N/A
FR
Societe BIC SA
PAR:BB
4.9
-1%
N/A
US
HNI Corp
NYSE:HNI
9.7
11%
0.9
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.1
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.7
47%
0.3
JP
Okamura Corp
TSE:7994
10
N/A N/A
JP
Pilot Corp
TSE:7846
8.1
N/A N/A