UE Furniture Co Ltd
SSE:603600

Watchlist Manager
UE Furniture Co Ltd Logo
UE Furniture Co Ltd
SSE:603600
Watchlist
Price: 11.99 CNY 1.01% Market Closed
Market Cap: ¥4B

Relative Value

The Relative Value of one UE Furniture Co Ltd stock under the Base Case scenario is 17.61 CNY. Compared to the current market price of 11.99 CNY, UE Furniture Co Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.61 CNY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
UE Furniture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
UE Furniture Co Ltd
SSE:603600
4B CNY 0.8 15.1 18.9 18.9
US
MSA Safety Inc
NYSE:MSA
6.9B USD 3.7 24.9 16 18.8
CN
Shanghai M&G Stationery Inc
SSE:603899
25.9B CNY 1.1 19.6 13.6 13.6
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.9 11.2 16.3
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 9 3.9 5.6
JP
Kokuyo Co Ltd
TSE:7984
395.4B JPY 1.1 17.9 8.5 11.2
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.8B USD 1.3 16.1 9.5 12.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.1 9.5 13.9
JP
Okamura Corp
TSE:7994
224.6B JPY 0.7 10.5 7.1 9.3
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -53.8 7.7 11.3
P/E Multiple
Earnings Growth PEG
CN
UE Furniture Co Ltd
SSE:603600
Average P/E: 17.8
15.1
14%
1.1
US
MSA Safety Inc
NYSE:MSA
24.9
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
19.6
7%
2.8
US
HNI Corp
NYSE:HNI
23.9
18%
1.3
FR
Societe BIC SA
PAR:BB
9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
17.9
4%
4.5
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
16.1
16%
1
US
Pitney Bowes Inc
NYSE:PBI
21.1
N/A N/A
JP
Okamura Corp
TSE:7994
10.5
3%
3.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -53.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
UE Furniture Co Ltd
SSE:603600
Average EV/EBITDA: 10.4
18.9
27%
0.7
US
MSA Safety Inc
NYSE:MSA
16
5%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.6
15%
0.9
US
HNI Corp
NYSE:HNI
11.2
33%
0.3
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.5
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.5
12%
0.8
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
JP
Okamura Corp
TSE:7994
7.1
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
UE Furniture Co Ltd
SSE:603600
Average EV/EBIT: 13.1
18.9
26%
0.7
US
MSA Safety Inc
NYSE:MSA
18.8
6%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.6
7%
1.9
US
HNI Corp
NYSE:HNI
16.3
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.2
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
12.1
16%
0.8
US
Pitney Bowes Inc
NYSE:PBI
13.9
46%
0.3
JP
Okamura Corp
TSE:7994
9.3
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.3
N/A N/A