Henglin Home Furnishings Co Ltd
SSE:603661
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.3), the stock would be worth ¥26.25 (14% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.9 | ¥30.53 |
0%
|
| 3-Year Average | 10.3 | ¥26.25 |
-14%
|
| 5-Year Average | 8.3 | ¥21.22 |
-30%
|
| Industry Average | 24.9 | ¥63.69 |
+109%
|
| Country Average | 26.4 | ¥67.48 |
+121%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Henglin Home Furnishings Co Ltd
SSE:603661
|
4.2B CNY | 11.9 | 15.4 | |
| US |
|
MSA Safety Inc
NYSE:MSA
|
6.5B USD | 19.1 | 23.2 | |
| CN |
|
Shanghai M&G Stationery Inc
SSE:603899
|
22.6B CNY | 12.7 | 17 | |
| FR |
|
Societe BIC SA
PAR:BB
|
2.4B EUR | 15.1 | 27.6 | |
| US |
|
HNI Corp
NYSE:HNI
|
2.7B USD | 3.8 | 49.3 | |
| US |
|
Pitney Bowes Inc
NYSE:PBI
|
2.3B USD | 8.9 | 16.2 | |
| JP |
|
Kokuyo Co Ltd
TSE:7984
|
348.5B JPY | -97.5 | 16.2 | |
| US |
|
Steelcase Inc
NYSE:SCS
|
1.9B USD | -49.6 | 20.1 | |
| US |
|
Interface Inc
NASDAQ:TILE
|
1.6B USD | 5.8 | 13.9 | |
| JP |
|
Okamura Corp
TSE:7994
|
237.2B JPY | 17.7 | 9.8 | |
| JP |
|
Pilot Corp
TSE:7846
|
178.6B JPY | 18.3 | 14.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Henglin Home Furnishings Co Ltd
Glance View
Henglin Home Furnishings Co., Ltd. engages in the manufacture and sale of office chairs, sofas and accessories modern desks. The company is headquartered in Huzhou, Zhejiang and currently employs 8,049 full-time employees. The company went IPO on 2017-11-21. The firm's main products include office chairs, sofas and massage chairs. The firm's main customers include IKEA, Staples and others. The firm distributes its products within domestic market and to overseas markets, including the United States, Canada, Germany, France and Australia, among others.
