Y

Yantai North Andre Juice Co Ltd
SSE:605198

Watchlist Manager
Yantai North Andre Juice Co Ltd
SSE:605198
Watchlist
Price: 37.62 CNY -5.24%
Market Cap: 12.8B CNY

Relative Value

The Relative Value of one Yantai North Andre Juice Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 37.62 CNY, Yantai North Andre Juice Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yantai North Andre Juice Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
4
Median 3Y
7.9
Median 5Y
7
Industry
1
Forward
6.8
vs History
25
vs Industry
8
Median 3Y
37.7
Median 5Y
33.6
Industry
16.1
Forward
33.5
vs History
33
vs Industry
19
Median 3Y
24.2
Median 5Y
22.1
Industry
9.9
vs History
26
vs Industry
18
Median 3Y
22.4
Median 5Y
-23.5
Industry
16.7
vs History
11
vs Industry
9
Median 3Y
3.3
Median 5Y
3.2
Industry
1.5
vs History
17
vs Industry
4
Median 3Y
7.3
Median 5Y
6.2
Industry
1.1
Forward
6.8
vs History
15
vs Industry
5
Median 3Y
28.8
Median 5Y
27.4
Industry
4.8
vs History
36
vs Industry
6
Median 3Y
41.2
Median 5Y
38.2
Industry
9.9
Forward
28.3
vs History
36
vs Industry
7
Median 3Y
41.2
Median 5Y
38.2
Industry
13.1
Forward
34.1
vs History
25
vs Industry
35
Median 3Y
20.7
Median 5Y
19.4
Industry
11.3
vs History
25
vs Industry
30
Median 3Y
22.7
Median 5Y
-21.8
Industry
15.6
vs History
30
vs Industry
6
Median 3Y
4.3
Median 5Y
4.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yantai North Andre Juice Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yantai North Andre Juice Co Ltd
SSE:605198
12.8B CNY 7.5 37 40.1 40.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yantai North Andre Juice Co Ltd
SSE:605198
Average EV/EBITDA: 20 744.9
40.1
33%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8