First Time Loading...
C

Cloudwalk Technology Co Ltd
SSE:688327

Watchlist Manager
Cloudwalk Technology Co Ltd
SSE:688327
Watchlist
Price: 11.29 CNY -2.92% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one Cloudwalk Technology Co Ltd stock under the Base Case scenario is 3.9 CNY. Compared to the current market price of 11.29 CNY, Cloudwalk Technology Co Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.9 CNY
Overvaluation 65%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
3
Median 3Y
37.1
Median 5Y
37.1
Industry
2.3
Forward
14.5
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-18.2
Industry
24.1
Forward
-16.9
vs History
vs Industry
Median 3Y
-29.9
Median 5Y
-29.9
Industry
17.3
vs History
vs Industry
Median 3Y
-36.7
Median 5Y
-36.7
Industry
22.2
vs History
65
vs Industry
18
Median 3Y
7.4
Median 5Y
7.4
Industry
2.8
vs History
57
vs Industry
4
Median 3Y
34.1
Median 5Y
34.1
Industry
2.3
Forward
13.2
vs History
61
vs Industry
2
Median 3Y
98.6
Median 5Y
98.6
Industry
4.8
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
13.3
Forward
-19.5
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
16.9
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-27.9
Industry
15.9
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-25.3
Industry
18.8
vs History
65
vs Industry
11
Median 3Y
11.6
Median 5Y
11.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Cloudwalk Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cloudwalk Technology Co Ltd
SSE:688327
11.7B CNY 32.6 -13.1 -11.1 -11.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
277.1B USD 8 67 27.2 45.2
DE
SAP SE
XETRA:SAP
210.1B EUR 6.6 43.5 25.4 30.4
US
Adobe Inc
NASDAQ:ADBE
216.5B USD 10.9 45.1 27 30.4
US
Intuit Inc
NASDAQ:INTU
187.2B USD 12.4 67.6 45.2 55.2
US
Synopsys Inc
NASDAQ:SNPS
87.3B USD 14.2 62 51.8 61
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.1B USD 19.4 75.5 58.1 65.3
US
Workday Inc
NASDAQ:WDAY
68.1B USD 9.4 49.3 136.1 345.7
CA
Constellation Software Inc
TSX:CSU
78.8B CAD 6.9 102.3 26.7 49.7
P/E Multiple
Earnings Growth
CN
C
Cloudwalk Technology Co Ltd
SSE:688327
Average P/E: 37 303.9
Negative Multiple: -13.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
67
209%
DE
SAP SE
XETRA:SAP
43.5
40%
US
Adobe Inc
NASDAQ:ADBE
45.1
97%
US
Intuit Inc
NASDAQ:INTU
67.6
159%
US
Synopsys Inc
NASDAQ:SNPS
62
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.5
127%
US
Workday Inc
NASDAQ:WDAY
49.3
85%
CA
Constellation Software Inc
TSX:CSU
102.3
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
C
Cloudwalk Technology Co Ltd
SSE:688327
Average EV/EBITDA: 22 395.7
Negative Multiple: -11.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.2
70%
DE
SAP SE
XETRA:SAP
25.4
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
45.2
123%
US
Synopsys Inc
NASDAQ:SNPS
51.8
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.1
107%
US
Workday Inc
NASDAQ:WDAY
136.1
652%
CA
Constellation Software Inc
TSX:CSU
26.7
N/A
EV/EBIT Multiple
EBIT Growth
CN
C
Cloudwalk Technology Co Ltd
SSE:688327
Average EV/EBIT: 24 660.3
Negative Multiple: -11.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
45.2
179%
DE
SAP SE
XETRA:SAP
30.4
79%
US
Adobe Inc
NASDAQ:ADBE
30.4
79%
US
Intuit Inc
NASDAQ:INTU
55.2
165%
US
Synopsys Inc
NASDAQ:SNPS
61
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.3
114%
US
Workday Inc
NASDAQ:WDAY
345.7
1 554%
CA
Constellation Software Inc
TSX:CSU
49.7
N/A

See Also

Discover More