Castellum AB
STO:CAST

Watchlist Manager
Castellum AB Logo
Castellum AB
STO:CAST
Watchlist
Price: 114.9 SEK 1.55% Market Closed
Market Cap: 56.6B SEK

Relative Value

The Relative Value of one CAST stock under the Base Case scenario is 231.05 SEK. Compared to the current market price of 114.9 SEK, Castellum AB is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAST Relative Value
Base Case
231.05 SEK
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
34
Median 3Y
6
Median 5Y
6.6
Industry
3.6
Forward
5.8
vs History
11
vs Industry
23
Median 3Y
-5.5
Median 5Y
4.8
Industry
16.4
Forward
12.3
vs History
65
vs Industry
32
Median 3Y
13.8
Median 5Y
13.8
Industry
11
vs History
vs Industry
18
Median 3Y
-5.7
Median 5Y
4.7
Industry
12.7
vs History
65
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
vs History
77
vs Industry
30
Median 3Y
12.4
Median 5Y
13.4
Industry
6.4
Forward
11.3
vs History
77
vs Industry
37
Median 3Y
16.8
Median 5Y
17.3
Industry
11.9
vs History
82
vs Industry
38
Median 3Y
19.2
Median 5Y
19.9
Industry
15.8
Forward
16.4
vs History
82
vs Industry
43
Median 3Y
19.3
Median 5Y
19.9
Industry
18.9
Forward
15.8
vs History
74
vs Industry
25
Median 3Y
26.4
Median 5Y
26.8
Industry
18.5
vs History
74
vs Industry
26
Median 3Y
26.9
Median 5Y
27.1
Industry
20.3
vs History
60
vs Industry
53
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

CAST Competitors Multiples
Castellum AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Castellum AB
STO:CAST
56.6B SEK 5.8 22.3 17 17
DE
Vonovia SE
XETRA:VNA
23.3B EUR 4.4 -26 24.1 25.5
HK
Swire Properties Ltd
HKEX:1972
96.7B HKD 6.7 -126.3 16.2 17.1
PH
SM Prime Holdings Inc
XPHS:SMPH
698.3B PHP 4.9 14.9 11.2 13.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
92B CNY 5.7 29.1 23 23
BM
Hongkong Land Holdings Ltd
SGX:H78
11.2B USD 5.6 -8.1 26.7 27.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
83.7B HKD 4.5 21.3 14.3 14.3
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.1 24 31.6 32.3
DE
Deutsche Wohnen SE
XETRA:DWNI
8.6B EUR 4.6 -14.6 15.9 16.6
SE
Sagax AB
STO:SAGA A
98.5B SEK 19.7 18.7 32.1 32.1
SG
Capitaland Investment Ltd
SGX:9CI
12.7B SGD 4.5 26.4 19.1 22.6
P/E Multiple
Earnings Growth PEG
SE
Castellum AB
STO:CAST
Average P/E: 22.4
22.3
28%
0.8
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -126.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.9
8%
1.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
29.1
28%
1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.1 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.3
15%
1.4
CH
Swiss Prime Site AG
SIX:SPSN
24
1%
24
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -14.6 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18.7
6%
3.1
SG
Capitaland Investment Ltd
SGX:9CI
26.4
27%
1