ELLWEE Relative Valuation - Ellwee AB (publ)

Watchlist Manager

Watchlist

Price: 2.02 SEK -6.48%

Market Cap: kr2.4m

Relative Value

There is not enough data to reliably calculate the relative value of ELLWEE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ELLWEE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	E	Ellwee AB (publ) STO:ELLWEE	2.4m SEK	0	-0.1	0	0
US		Tesla Inc NASDAQ:TSLA	1.4T USD	15	376	126.3	286.5
JP		Toyota Motor Corp TSE:7203	43.3T JPY	0.9	11.7	7.8	12
CN		BYD Co Ltd SZSE:002594	944.3B CNY	1.1	24.6	23.6	23.6
KR		Hyundai Motor Co KRX:005380	136.7T KRW	0.7	14.5	15.3	22
DE		Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE		Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US		General Motors Co NYSE:GM	66.7B USD	0.4	21	7.8	52.8
IT		Ferrari NV MIL:RACE	52.9B EUR	7.4	33.2	19.7	26
DE		Bayerische Motoren Werke AG XETRA:BMW	46.7B EUR	0.4	6.4	5.4	10.6
DE		Mercedes-Benz Group AG XETRA:MBG	45.7B EUR	0.3	7.3	6	12.5

				Revenue Growth	P/S to Growth
SE	E	Ellwee AB (publ) STO:ELLWEE	Average P/S: 2.5 0	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	15	14%	1.1
JP		Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN		BYD Co Ltd SZSE:002594	1.1	12%	0.1
KR		Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE		Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE		Daimler AG XETRA:DAI	0.4	N/A	N/A
US		General Motors Co NYSE:GM	0.4	2%	0.2
IT		Ferrari NV MIL:RACE	7.4	7%	1.1
DE		Bayerische Motoren Werke AG XETRA:BMW	0.4	5%	0.1
DE		Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

				Earnings Growth	PEG
SE	E	Ellwee AB (publ) STO:ELLWEE	Average P/E: 50.3 Negative Multiple: -0.1	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	376	49%	7.7
JP		Toyota Motor Corp TSE:7203	11.7	0%	N/A
CN		BYD Co Ltd SZSE:002594	24.6	13%	1.9
KR		Hyundai Motor Co KRX:005380	14.5	15%	1
DE		Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE		Daimler AG XETRA:DAI	3.7	N/A	N/A
US		General Motors Co NYSE:GM	21	61%	0.3
IT		Ferrari NV MIL:RACE	33.2	12%	2.8
DE		Bayerische Motoren Werke AG XETRA:BMW	6.4	7%	0.9
DE		Mercedes-Benz Group AG XETRA:MBG	7.3	-9%	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE	E	Ellwee AB (publ) STO:ELLWEE	Average EV/EBITDA: 20 0	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	126.3	36%	3.5
JP		Toyota Motor Corp TSE:7203	7.8	1%	7.8
CN		BYD Co Ltd SZSE:002594	23.6	44%	0.5
KR		Hyundai Motor Co KRX:005380	15.3	11%	1.4
DE		Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE		Daimler AG XETRA:DAI	4	N/A	N/A
US		General Motors Co NYSE:GM	7.8	13%	0.6
IT		Ferrari NV MIL:RACE	19.7	8%	2.5
DE		Bayerische Motoren Werke AG XETRA:BMW	5.4	3%	1.8
DE		Mercedes-Benz Group AG XETRA:MBG	6	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
SE	E	Ellwee AB (publ) STO:ELLWEE	Average EV/EBIT: 41.6 0	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	286.5	38%	7.5
JP		Toyota Motor Corp TSE:7203	12	N/A	N/A
CN		BYD Co Ltd SZSE:002594	23.6	9%	2.6
KR		Hyundai Motor Co KRX:005380	22	13%	1.7
DE		Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE		Daimler AG XETRA:DAI	5.4	N/A	N/A
US		General Motors Co NYSE:GM	52.8	84%	0.6
IT		Ferrari NV MIL:RACE	26	9%	2.9
DE		Bayerische Motoren Werke AG XETRA:BMW	10.6	13%	0.8
DE		Mercedes-Benz Group AG XETRA:MBG	12.5	-9%	N/A

Ellwee AB (publ)
STO:ELLWEE

Relative Value

Valuation Multiples

Multiples Across Competitors

ELLWEE Competitors Multiples
Ellwee AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Ellwee AB (publ) STO:ELLWEE

Relative Value

Valuation Multiples

Multiples Across Competitors

ELLWEE Competitors Multiples Ellwee AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Ellwee AB (publ)
STO:ELLWEE

ELLWEE Competitors Multiples
Ellwee AB (publ) Competitors