Ellwee AB (publ)
STO:ELLWEE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (29.4), the stock would be worth kr-306.37 (15 267% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.2 | kr2.02 |
0%
|
| Industry Average | 29.4 | kr-306.37 |
-15 267%
|
| Country Average | 21.3 | kr-222.41 |
-11 111%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
E
|
Ellwee AB (publ)
STO:ELLWEE
|
2.4m SEK | -0.2 | -0.1 | |
| US |
|
Tesla Inc
NASDAQ:TSLA
|
1.5T USD | 173.8 | 380 | |
| JP |
|
Toyota Motor Corp
TSE:7203
|
39.1T JPY | 215.9 | 10.6 | |
| CN |
|
BYD Co Ltd
SZSE:002594
|
938.9B CNY | 44.9 | 34.9 | |
| KR |
|
Hyundai Motor Co
KRX:005380
|
139.5T KRW | -53.9 | 14.8 | |
| DE |
|
Mercedes Benz Group AG
MIL:MBG
|
75.3B EUR | 10.5 | 4.9 | |
| DE |
|
Daimler AG
XETRA:DAI
|
67.5B EUR | -401.7 | 3.7 | |
| US |
|
General Motors Co
NYSE:GM
|
68.5B USD | -10 | 21.5 | |
| IT |
|
Ferrari NV
MIL:RACE
|
56.9B EUR | 59 | 35.5 | |
| DE |
|
Mercedes-Benz Group AG
XETRA:MBG
|
47.5B EUR | 18.2 | 9.7 | |
| DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
47.3B EUR | 15.4 | 6.5 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Ellwee AB (publ)
Glance View
Ellwee AB (publ) is a SE-based company operating in Automobiles industry. The company is headquartered in Trollhaettan, Vastra Gotalands. The company went IPO on 2021-01-19. ELLWEE AB (publ) is a Sweden-based electric vehicle company that develops, manufactures and sells high-tech electric vehicles, so-called multi-purpose vehicles. The firm's self-developed electric vehicles, ELLWEE, is a high-tech multi-purpose vehicle which is strategically developed to easily adapt to varying purposes and activities. The firm primarily targets sales towards golf facilities and so-called gated communities, with the ambition to broaden the market in the future. The firm intends to accelerate its growth through increased market presence in the golf segment as well as through the establishment of the company's existing and upcoming products in new markets. ELLWEE, through the group company EW Fritid AB, is an authorized dealer for KABE and Adria in motorhomes and caravans as well as a dealer of KAMA accessories.
