M

Magle Chemoswed Holding AB
STO:MAGLE

Watchlist Manager
Magle Chemoswed Holding AB
STO:MAGLE
Watchlist
Price: 10.5 SEK -4.55% Market Closed
Market Cap: kr216.8m

Relative Value

The Relative Value of one MAGLE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 10.5 SEK, Magle Chemoswed Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAGLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAGLE Competitors Multiples
Magle Chemoswed Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Magle Chemoswed Holding AB
STO:MAGLE
216.8m SEK 0.8 -10.9 -32.3 -32.3
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 421.6 4 994.3 1 464.6 2 942.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
218.1B USD 5 33.2 23.7 30.6
US
Danaher Corp
NYSE:DHR
154.8B USD 6.4 44.2 23.8 36
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
CH
Lonza Group AG
SIX:LONN
36B CHF 5.1 49.6 37.5 37.5
CN
WuXi AppTec Co Ltd
SSE:603259
274.1B CNY 6.2 18.4 18.4 18.4
US
IQVIA Holdings Inc
NYSE:IQV
39.3B USD 2.5 30.7 14.8 22.2
US
Agilent Technologies Inc
NYSE:A
37.8B USD 5.4 28.9 21 24.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.2B USD 7.1 33.6 24.3 26.9
US
Illumina Inc
NASDAQ:ILMN
22.2B USD 5.2 31.5 19 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
M
Magle Chemoswed Holding AB
STO:MAGLE
Average EV/EBITDA: 166.4
Negative Multiple: -32.3
17%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 464.6
5%
292.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.7
6%
3.9
US
Danaher Corp
NYSE:DHR
23.8
5%
4.8
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
CH
Lonza Group AG
SIX:LONN
37.5
18%
2.1
CN
WuXi AppTec Co Ltd
SSE:603259
18.4
30%
0.6
US
IQVIA Holdings Inc
NYSE:IQV
14.8
8%
1.9
US
Agilent Technologies Inc
NYSE:A
21
12%
1.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.3
4%
6.1
US
Illumina Inc
NASDAQ:ILMN
19
12%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
M
Magle Chemoswed Holding AB
STO:MAGLE
Average EV/EBIT: 318.6
Negative Multiple: -32.3
34%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 942.4
29%
101.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.6
15%
2
US
Danaher Corp
NYSE:DHR
36
16%
2.2
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
CH
Lonza Group AG
SIX:LONN
37.5
22%
1.7
CN
WuXi AppTec Co Ltd
SSE:603259
18.4
23%
0.8
US
IQVIA Holdings Inc
NYSE:IQV
22.2
14%
1.6
US
Agilent Technologies Inc
NYSE:A
24.9
20%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
26.9
6%
4.5
US
Illumina Inc
NASDAQ:ILMN
24.9
21%
1.2