Nilsson Special Vehicles AB (publ)
STO:NILS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.7), the stock would be worth kr3.29 (23% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.4 | kr4.26 |
0%
|
| 3-Year Average | 5.7 | kr3.29 |
-23%
|
| 5-Year Average | 4.8 | kr2.79 |
-35%
|
| Industry Average | 66.8 | kr38.5 |
+804%
|
| Country Average | 22.4 | kr12.92 |
+203%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
N
|
Nilsson Special Vehicles AB (publ)
STO:NILS
|
20m SEK | 7.4 | -4.4 | |
| US |
|
Tesla Inc
NASDAQ:TSLA
|
1.4T USD | 199.4 | 371.1 | |
| JP |
|
Toyota Motor Corp
TSE:7203
|
39.1T JPY | -841.9 | 10.6 | |
| CN |
|
BYD Co Ltd
SZSE:002594
|
938.9B CNY | -10.8 | 29.3 | |
| KR |
|
Hyundai Motor Co
KRX:005380
|
139.5T KRW | -15 | 14.8 | |
| DE |
|
Mercedes Benz Group AG
MIL:MBG
|
75.3B EUR | 12.9 | 4.9 | |
| DE |
|
Daimler AG
XETRA:DAI
|
67.5B EUR | 6.6 | 3.7 | |
| US |
|
General Motors Co
NYSE:GM
|
69.5B USD | 77 | 21.9 | |
| IT |
|
Ferrari NV
MIL:RACE
|
56.9B EUR | 40.6 | 35.5 | |
| DE |
|
Mercedes-Benz Group AG
XETRA:MBG
|
47.5B EUR | 10.6 | 9.2 | |
| DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
47.3B EUR | -34.4 | 6.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 32.4 |
| Max | 829.7 |
Other Multiples
Nilsson Special Vehicles AB (publ)
Glance View
Nilsson Special Vehicles engages in the development, manufacture, and trade of specialty cars. The company is headquartered in Laholm, Hallands. The company went IPO on 2015-12-11. The firm manufactures specially adapted vehicles in the main industries, pre-hospital care, funeral, and limousine service. The firm produces and sells limousines, ambulances and hearses. The firm additionally provides financing through external partners; facilitates service agreements with Original equipment manufacturer (OEM) workshops; provides support for workshops with technical service and spare-parts, and conducts trading in used vehicles. The Company’s production facilities are located in Laholm. The Company’s products are sold through agents and distributors in the European markets. The firm has a production area of approximately 8,500 square meters.
