Norva24 Group AB (publ)
STO:NORVA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.7), the stock would be worth kr33.62 (7% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.5 | kr36 |
0%
|
| 3-Year Average | 10.7 | kr33.62 |
-7%
|
| 5-Year Average | 11.5 | kr35.93 |
0%
|
| Industry Average | 8.7 | kr27.17 |
-25%
|
| Country Average | 14.9 | kr46.52 |
+29%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr7.7B
|
/ |
Jan 2025
kr712.5m
|
= |
|
|
kr7.7B
|
/ |
Dec 2025
kr860.6m
|
= |
|
|
kr7.7B
|
/ |
Dec 2026
kr928.6m
|
= |
|
|
kr7.7B
|
/ |
Dec 2027
kr995m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
N
|
Norva24 Group AB (publ)
STO:NORVA
|
6.5B SEK | 11.5 | 39.1 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.5B USD | 15.3 | 34.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.6B USD | 15.1 | 30.2 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
58.8B CAD | 15.3 | 36.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.2B USD | 32.4 | 51.7 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22B USD | 16 | 23.4 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.6B GBP | 12.7 | 26.8 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.3B USD | 15.8 | 41.1 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 15.7 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.3B CNY | 975.4 | 19 123.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.1B USD | 12.9 | 23.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Norva24 Group AB (publ)
Glance View
Norva24 Group AB engages in underground infrastructure maintenance (UIM). The company is headquartered in Stockholm, Stockholm. The company went IPO on 2021-12-09. The firm's service offering includes mission-critical and non-discretionary maintenance services for underground infrastructure, such as pressure washing, emptying services and pipe services. Norva24 Group has experience emptying septic tanks, grease separators and sand traps. The company also offers a range of services in pressure washing, such as tank cleaning and high and ultra-high pressure washing. The Company’s pipe services include pipe inspections, relining, pressure testing, leak detection, tightness checks and pipe cleaning. Norva24 Group has operations in Sweden, Denmark, Germany and Norway and operates more than 60 branches in these countries.
