Note AB (publ) banner

Note AB (publ)
STO:NOTE

Watchlist Manager
Note AB (publ) Logo
Note AB (publ)
STO:NOTE
Watchlist
Price: 161.5 SEK -1.52% Market Closed
Market Cap: kr4.6B

Relative Value

The Relative Value of one NOTE stock under the Base Case scenario is 175.51 SEK. Compared to the current market price of 161.5 SEK, Note AB (publ) is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOTE Relative Value
Base Case
175.51 SEK
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOTE Competitors Multiples
Note AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Note AB (publ)
STO:NOTE
4.6B SEK 1.2 16.6 9.4 12.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.1T CNY 1.4 35.8 30.1 30.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3T TWD 0.4 15.7 10.1 14.2
CH
TE Connectivity Ltd
NYSE:TEL
61.9B USD 3.4 29.8 14.4 18
CA
Celestica Inc
TSX:CLS
46.5B CAD 2.7 40.5 27.2 31.6
US
Jabil Inc
NYSE:JBL
25.7B USD 0.8 37 11.7 17.6
SG
Flex Ltd
NASDAQ:FLEX
22.2B USD 0.8 25.5 11.6 16.5
KY
Fabrinet
NYSE:FN
15.6B USD 4.5 46 38.1 44.3
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 779.8 119.3 119.3
CN
Goertek Inc
SZSE:002241
90.8B CNY 0.9 31.2 31.8 31.8
US
Sollensys Corp
OTC:SOLS
10.1B USD 1.5 12.8 5.5 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Note AB (publ)
STO:NOTE
Average EV/EBITDA: 28.1
9.4
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
30.1
51%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10.1
19%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
14.4
13%
1.1
CA
Celestica Inc
TSX:CLS
27.2
23%
1.2
US
Jabil Inc
NYSE:JBL
11.7
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
11.6
13%
0.9
KY
Fabrinet
NYSE:FN
38.1
28%
1.4
TW
FIH Mobile Ltd
F:FW3
119.3
N/A N/A
CN
Goertek Inc
SZSE:002241
31.8
44%
0.7
US
Sollensys Corp
OTC:SOLS
5.5
3%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Note AB (publ)
STO:NOTE
Average EV/EBIT: 31.2
12.5
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
30.1
47%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
14.2
23%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
18
15%
1.2
CA
Celestica Inc
TSX:CLS
31.6
24%
1.3
US
Jabil Inc
NYSE:JBL
17.6
17%
1
SG
Flex Ltd
NASDAQ:FLEX
16.5
17%
1
KY
Fabrinet
NYSE:FN
44.3
28%
1.6
TW
FIH Mobile Ltd
F:FW3
119.3
N/A N/A
CN
Goertek Inc
SZSE:002241
31.8
25%
1.3
US
Sollensys Corp
OTC:SOLS
6.9
1%
6.9