First Time Loading...

Note AB (publ)
STO:NOTE

Watchlist Manager
Note AB (publ) Logo
Note AB (publ)
STO:NOTE
Watchlist
Price: 138.4 SEK 2.52%
Updated: Apr 29, 2024

Intrinsic Value

Note AB engages in the electronics manufacturing services. [ Read More ]

The intrinsic value of one NOTE stock under the Base Case scenario is 191.84 SEK. Compared to the current market price of 138.4 SEK, Note AB (publ) is Undervalued by 28%.

Key Points:
NOTE Intrinsic Value
Base Case
191.84 SEK
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Note AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NOTE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Note AB (publ)

Provide an overview of the primary business activities
of Note AB (publ).

What unique competitive advantages
does Note AB (publ) hold over its rivals?

What risks and challenges
does Note AB (publ) face in the near future?

Summarize the latest earnings call
of Note AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Note AB (publ).

Provide P/S
for Note AB (publ).

Provide P/E
for Note AB (publ).

Provide P/OCF
for Note AB (publ).

Provide P/FCFE
for Note AB (publ).

Provide P/B
for Note AB (publ).

Provide EV/S
for Note AB (publ).

Provide EV/GP
for Note AB (publ).

Provide EV/EBITDA
for Note AB (publ).

Provide EV/EBIT
for Note AB (publ).

Provide EV/OCF
for Note AB (publ).

Provide EV/FCFF
for Note AB (publ).

Provide EV/IC
for Note AB (publ).

Show me price targets
for Note AB (publ) made by professional analysts.

What are the Revenue projections
for Note AB (publ)?

How accurate were the past Revenue estimates
for Note AB (publ)?

What are the Net Income projections
for Note AB (publ)?

How accurate were the past Net Income estimates
for Note AB (publ)?

What are the EPS projections
for Note AB (publ)?

How accurate were the past EPS estimates
for Note AB (publ)?

What are the EBIT projections
for Note AB (publ)?

How accurate were the past EBIT estimates
for Note AB (publ)?

Compare the revenue forecasts
for Note AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Note AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Note AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Note AB (publ) compared to its peers.

Compare the P/E ratios
of Note AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing Note AB (publ) with its peers.

Analyze the financial leverage
of Note AB (publ) compared to its main competitors.

Show all profitability ratios
for Note AB (publ).

Provide ROE
for Note AB (publ).

Provide ROA
for Note AB (publ).

Provide ROIC
for Note AB (publ).

Provide ROCE
for Note AB (publ).

Provide Gross Margin
for Note AB (publ).

Provide Operating Margin
for Note AB (publ).

Provide Net Margin
for Note AB (publ).

Provide FCF Margin
for Note AB (publ).

Show all solvency ratios
for Note AB (publ).

Provide D/E Ratio
for Note AB (publ).

Provide D/A Ratio
for Note AB (publ).

Provide Interest Coverage Ratio
for Note AB (publ).

Provide Altman Z-Score Ratio
for Note AB (publ).

Provide Quick Ratio
for Note AB (publ).

Provide Current Ratio
for Note AB (publ).

Provide Cash Ratio
for Note AB (publ).

What is the historical Revenue growth
over the last 5 years for Note AB (publ)?

What is the historical Net Income growth
over the last 5 years for Note AB (publ)?

What is the current Free Cash Flow
of Note AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Note AB (publ).

Financials

Balance Sheet Decomposition
Note AB (publ)

Current Assets 2.5B
Cash & Short-Term Investments 288m
Receivables 1B
Other Current Assets 1.2B
Non-Current Assets 855m
Long-Term Investments 1m
PP&E 517m
Intangibles 322m
Other Non-Current Assets 15m
Current Liabilities 1.5B
Accounts Payable 596m
Other Current Liabilities 938m
Non-Current Liabilities 340m
Long-Term Debt 275m
Other Non-Current Liabilities 65m
Efficiency

Earnings Waterfall
Note AB (publ)

Revenue
4.2B SEK
Cost of Revenue
-3.7B SEK
Gross Profit
505.8m SEK
Operating Expenses
-97.1m SEK
Operating Income
408.6m SEK
Other Expenses
-109.7m SEK
Net Income
299m SEK

Free Cash Flow Analysis
Note AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NOTE Profitability Score
Profitability Due Diligence

Note AB (publ)'s profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive ROE
58/100
Profitability
Score

Note AB (publ)'s profitability score is 58/100. The higher the profitability score, the more profitable the company is.

NOTE Solvency Score
Solvency Due Diligence

Note AB (publ)'s solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Note AB (publ)'s solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOTE Price Targets Summary
Note AB (publ)

There are no price targets for NOTE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NOTE Price
Note AB (publ)

1M 1M
-3%
6M 6M
-5%
1Y 1Y
-38%
3Y 3Y
+57%
5Y 5Y
+383%
10Y 10Y
+1 945%
Annual Price Range
138.4
52w Low
127.7
52w High
252.2
Price Metrics
Average Annual Return 84.53%
Standard Deviation of Annual Returns 123.28%
Max Drawdown -57%
Shares Statistics
Market Capitalization 3.9B SEK
Shares Outstanding 28 983 600
Percentage of Shares Shorted
N/A

NOTE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Note AB (publ) Logo
Note AB (publ)

Country

Sweden

Industry

Electrical Equipment

Market Cap

3.9B SEK

Dividend Yield

0%

Description

Note AB engages in the electronics manufacturing services. The company is headquartered in Stockholm, Stockholm and currently employs 1,346 full-time employees. The company went IPO on 2004-06-23. The Company’s operational segments are divided into two categories: Nearsourcing Centres and Industrial Plants. The Nearsourcing Centres segment comprises selling facilities in Sweden, Norway, Finland and the United Kingdom (UK), which provide development-oriented work in relationship with customers. The Industrial Plants area includes manufacturing units in Estonia and China. The firm specializes in the production of printed circuit board assemblies (PCBAs), sub-assemblies and box build products, as well as in the delivery of product and test management, end of life management, and spare parts, among others. Furthermore, It operates through a number of subsidiaries, such as NOTE Components AB, NOTE International AB, NOTE UK Ltd, NOTE Norge AS, NOTE Hyvinkaa Oy and IONOTE Electronics (Dongguan) Ltd.

Contact

STOCKHOLM
Stockholm
Sveavagen 52
+46856899000.0
https://www.note-ems.com/

IPO

2004-06-23

Employees

1 346

Officers

CEO & President
Mr. Johannes Lind-Widestam
Chief Financial Officer
Ms. Frida Frykstrand
Chief Sales Officer
Mr. Kamran Shahabi
Chief Procurement Officer
Cecilia Örn-Lindberg

See Also

Discover More
What is the Intrinsic Value of one NOTE stock?

The intrinsic value of one NOTE stock under the Base Case scenario is 191.84 SEK.

Is NOTE stock undervalued or overvalued?

Compared to the current market price of 138.4 SEK, Note AB (publ) is Undervalued by 28%.