S

Saxlund Group AB
STO:SAXG

Watchlist Manager
Saxlund Group AB
STO:SAXG
Watchlist
Price: 10.15 SEK Market Closed
Market Cap: kr73.1m

Relative Value

The Relative Value of one SAXG stock under the Base Case scenario is 10.36 SEK. Compared to the current market price of 10.15 SEK, Saxlund Group AB is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAXG Relative Value
Base Case
10.36 SEK
Undervaluation 2%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAXG Competitors Multiples
Saxlund Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Saxlund Group AB
STO:SAXG
73.1m SEK 0.3 -8.7 -60.2 -23
US
Waste Management Inc
NYSE:WM
94.9B USD 3.8 35 15.6 25.4
US
Republic Services Inc
NYSE:RSG
68.9B USD 4.2 32.7 15.5 24.4
CA
Waste Connections Inc
TSX:WCN
56.4B CAD 4.4 38.4 16.3 27.2
US
Rollins Inc
NYSE:ROL
29B USD 7.7 55.1 34.7 40.6
US
Veralto Corp
NYSE:VLTO
23B USD 4.2 24.4 16.9 17.9
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.9 66.6
UK
Rentokil Initial PLC
LSE:RTO
11.4B GBP 1.6 33.9 11.2 21
US
Clean Harbors Inc
NYSE:CLH
14.3B USD 2.4 36.7 14.7 24.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
70B CNY 15.3 19 329.4 985.7 985.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2.1 26.9 14.8 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
Saxlund Group AB
STO:SAXG
Average EV/EBITDA: 114.1
Negative Multiple: -60.2
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.5
6%
2.6
CA
Waste Connections Inc
TSX:WCN
16.3
9%
1.8
US
Rollins Inc
NYSE:ROL
34.7
12%
2.9
US
Veralto Corp
NYSE:VLTO
16.9
10%
1.7
CA
GFL Environmental Inc
TSX:GFL
15.9
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.2
5%
2.2
US
Clean Harbors Inc
NYSE:CLH
14.7
8%
1.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
985.7
47%
21
US
Tetra Tech Inc
NASDAQ:TTEK
14.8
4%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
S
Saxlund Group AB
STO:SAXG
Average EV/EBIT: 125
Negative Multiple: -23
N/A N/A
US
Waste Management Inc
NYSE:WM
25.4
12%
2.1
US
Republic Services Inc
NYSE:RSG
24.4
6%
4.1
CA
Waste Connections Inc
TSX:WCN
27.2
12%
2.3
US
Rollins Inc
NYSE:ROL
40.6
12%
3.4
US
Veralto Corp
NYSE:VLTO
17.9
11%
1.6
CA
GFL Environmental Inc
TSX:GFL
66.6
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
21
11%
1.9
US
Clean Harbors Inc
NYSE:CLH
24.8
6%
4.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
985.7
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
16.2
5%
3.2