Scandi Standard AB (publ)
STO:SCST

Watchlist Manager
Scandi Standard AB (publ) Logo
Scandi Standard AB (publ)
STO:SCST
Watchlist
Price: 99.4 SEK -1.39%
Market Cap: 6.6B SEK

Relative Value

The Relative Value of one SCST stock under the Base Case scenario is 173.84 SEK. Compared to the current market price of 99.4 SEK, Scandi Standard AB (publ) is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCST Relative Value
Base Case
173.84 SEK
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
19
vs Industry
29
Median 3Y
19.2
Median 5Y
19.3
Industry
16.5
Forward
18.7
vs History
0
vs Industry
40
Median 3Y
6.4
Median 5Y
5.5
Industry
9.7
vs History
49
vs Industry
46
Median 3Y
9.2
Median 5Y
10.4
Industry
17.1
vs History
0
vs Industry
29
Median 3Y
1.5
Median 5Y
1.9
Industry
1.5
vs History
1
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
1
vs Industry
81
Median 3Y
1.2
Median 5Y
1.4
Industry
4.7
vs History
38
vs Industry
26
Median 3Y
14.7
Median 5Y
15.7
Industry
10.2
Forward
8.2
vs History
38
vs Industry
32
Median 3Y
14.7
Median 5Y
15.7
Industry
13.4
Forward
14.5
vs History
0
vs Industry
34
Median 3Y
9.2
Median 5Y
8.4
Industry
10.8
vs History
9
vs Industry
17
Median 3Y
19.9
Median 5Y
18.4
Industry
14.8
vs History
0
vs Industry
37
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

SCST Competitors Multiples
Scandi Standard AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Scandi Standard AB (publ)
STO:SCST
6.5B SEK 0.5 24 16.4 16.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.6B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
87B USD 2.4 24.2 17.5 22.4
FR
Danone SA
PAR:BN
43.9B EUR 1.6 21.8 10.5 13.9
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.9B CHF 5.5 44.5 25.3 33.6
CN
Muyuan Foods Co Ltd
SZSE:002714
248.8B CNY 1.7 10.1 10.6 10.6
US
Hershey Co
NYSE:HSY
33.4B USD 3.1 20.3 13.3 16
US
Kraft Heinz Co
NASDAQ:KHC
32.3B USD 1.3 12.2 8.1 9.6
ZA
Avi Ltd
JSE:AVI
31.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Scandi Standard AB (publ)
STO:SCST
Average EV/EBITDA: 20 739.7
16.4
34%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
10.5
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.3
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
33%
0.3
US
Hershey Co
NYSE:HSY
13.3
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Scandi Standard AB (publ)
STO:SCST
Average EV/EBIT: 35 380.3
16.4
16%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.8
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.6
9%
3.7
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
18%
0.6
US
Hershey Co
NYSE:HSY
16
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A