S

Skolon AB (publ)
STO:SKOLON

Watchlist Manager
Skolon AB (publ)
STO:SKOLON
Watchlist
Price: 28.8 SEK -3.03% Market Closed
Market Cap: kr764.4m

Relative Value

The Relative Value of one SKOLON stock under the Base Case scenario is hidden SEK. Compared to the current market price of 28.8 SEK, Skolon AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKOLON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SKOLON Competitors Multiples
Skolon AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Skolon AB (publ)
STO:SKOLON
764.5m SEK 4.3 -172.6 -195.4 -195.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
329.4B USD 73.7 202.9 224.1 228.2
DE
SAP SE
XETRA:SAP
194B EUR 5.4 27.2 16.4 18.5
US
Salesforce Inc
NYSE:CRM
188.5B USD 4.7 26.1 15.1 20.9
US
Applovin Corp
NASDAQ:APP
131.8B USD 23.9 46.7 37.2 40.5
US
Intuit Inc
NASDAQ:INTU
124.8B USD 6.4 30.4 21.1 24.4
US
NCR Corp
LSE:0K45
119.7B USD 45.2 -1 961.8 340.4 995.7
US
Adobe Inc
NASDAQ:ADBE
117.7B USD 5 16.5 12.3 13.5
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 11.1 58.6 56.2 96.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.6B USD 14.1 69.4 39.3 44.6
P/S Multiple
Revenue Growth P/S to Growth
SE
S
Skolon AB (publ)
STO:SKOLON
Average P/S: 21 282.2
4.3
35%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
73.7
38%
1.9
DE
SAP SE
XETRA:SAP
5.4
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.7
10%
0.5
US
Applovin Corp
NASDAQ:APP
23.9
29%
0.8
US
Intuit Inc
NASDAQ:INTU
6.4
13%
0.5
US
N
NCR Corp
LSE:0K45
45.2
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.1
14%
1
P/E Multiple
Earnings Growth PEG
SE
S
Skolon AB (publ)
STO:SKOLON
Average P/E: 59.7
Negative Multiple: -172.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
202.9
42%
4.8
DE
SAP SE
XETRA:SAP
27.2
17%
1.6
US
Salesforce Inc
NYSE:CRM
26.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
46.7
61%
0.8
US
Intuit Inc
NASDAQ:INTU
30.4
31%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 961.8
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
16.5
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.6
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.4
34%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
Skolon AB (publ)
STO:SKOLON
Average EV/EBITDA: 84.7
Negative Multiple: -195.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
224.1
N/A N/A
DE
SAP SE
XETRA:SAP
16.4
14%
1.2
US
Salesforce Inc
NYSE:CRM
15.1
25%
0.6
US
Applovin Corp
NASDAQ:APP
37.2
53%
0.7
US
Intuit Inc
NASDAQ:INTU
21.1
27%
0.8
US
N
NCR Corp
LSE:0K45
340.4
16%
21.3
US
Adobe Inc
NASDAQ:ADBE
12.3
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
56.2
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.3
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
S
Skolon AB (publ)
STO:SKOLON
Average EV/EBIT: 164.8
Negative Multiple: -195.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
228.2
N/A N/A
DE
SAP SE
XETRA:SAP
18.5
15%
1.2
US
Salesforce Inc
NYSE:CRM
20.9
34%
0.6
US
Applovin Corp
NASDAQ:APP
40.5
58%
0.7
US
Intuit Inc
NASDAQ:INTU
24.4
31%
0.8
US
N
NCR Corp
LSE:0K45
995.7
70%
14.2
US
Adobe Inc
NASDAQ:ADBE
13.5
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
96.7
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.6
30%
1.5