SVEAF Relative Valuation - Sveafastigheter publ AB

Watchlist Manager

Watchlist

Price: 35.5 SEK 1.57%

Market Cap: kr7.1B

	Sveafastigheter publ AB STO:SVEAF	SE

Multiples-Based Value

The Multiples-Based Value for Sveafastigheter publ AB (SVEAF) under the Base Case is 83.75 SEK. Compared with the current market price of 35.5 SEK, the stock appears Undervalued by 58%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SVEAF Multiples-Based Value

Base Case

Undervaluation 58%

Multiples-Based Value

Price kr35.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Sveafastigheter publ AB STO:SVEAF	7.1B SEK	4.6	84.5	23.8	23.8
DE		Vonovia SE XETRA:VNA	19.7B EUR	3.9	5.2	21.2	26.5
BM		Hongkong Land Holdings Ltd SGX:H78	17.9B USD	12.2	13.9	-83.4	-79
HK	S	Swire Properties Ltd HKEX:1972	139.6B HKD	8.8	-92.2	20.9	20.9
IL		Azrieli Group Ltd TASE:AZRG	52.2B ILS	13.4	27.6	34.4	34.8
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20.1	29.1	38.7	39.2
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.7B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	14B SGD	6.6	96.7	28.2	34.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	74.9B CNY	3.9	17	12.9	12.9
PH	S	SM Prime Holdings Inc XPHS:SMPH	605.8B PHP	4.2	12.4	10	12.2
DE		Deutsche Wohnen SE XETRA:DWNI	8.1B EUR	4.7	7	11.5	17.1

				Revenue Growth	P/S to Growth
SE		Sveafastigheter publ AB STO:SVEAF	Average P/S: 8 4.6	7%	0.7
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12.2	4%	3
HK	S	Swire Properties Ltd HKEX:1972	8.8	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.1	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.2	5%	0.8
DE		Deutsche Wohnen SE XETRA:DWNI	4.7	-12%	N/A

				Earnings Growth	PEG
SE		Sveafastigheter publ AB STO:SVEAF	Average P/E: 31.8 84.5	81%	1
DE		Vonovia SE XETRA:VNA	5.2	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.9	-7%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	27.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	96.7	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.4	7%	1.8
DE		Deutsche Wohnen SE XETRA:DWNI	7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Sveafastigheter publ AB STO:SVEAF	Average EV/EBITDA: 21.9 23.8	10%	2.4
DE		Vonovia SE XETRA:VNA	21.2	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -83.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	28.2	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10	7%	1.4
DE		Deutsche Wohnen SE XETRA:DWNI	11.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Sveafastigheter publ AB STO:SVEAF	Average EV/EBIT: 23.9 23.8	11%	2.2
DE		Vonovia SE XETRA:VNA	26.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -79	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.9	8%	2.6
IL		Azrieli Group Ltd TASE:AZRG	34.8	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.2	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34.6	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.2	7%	1.7
DE		Deutsche Wohnen SE XETRA:DWNI	17.1	N/A	N/A

Sveafastigheter publ AB
STO:SVEAF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SVEAF Competitors Multiples
Sveafastigheter publ AB Competitors

See Also

Company

Help

Tools

Stocks

Sveafastigheter publ AB STO:SVEAF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SVEAF Competitors Multiples Sveafastigheter publ AB Competitors

See Also

Company

Help

Tools

Stocks

Sveafastigheter publ AB
STO:SVEAF

SVEAF Competitors Multiples
Sveafastigheter publ AB Competitors