Vitec Software Group AB (publ)
STO:VIT B

Watchlist Manager
Vitec Software Group AB (publ) Logo
Vitec Software Group AB (publ)
STO:VIT B
Watchlist
Price: 437.8 SEK 0.27% Market Closed
Market Cap: 16.4B SEK

Relative Value

The Relative Value of one VIT B stock under the Base Case scenario is 721.76 SEK. Compared to the current market price of 437.8 SEK, Vitec Software Group AB (publ) is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIT B Relative Value
Base Case
721.76 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
18
Median 3Y
7.5
Median 5Y
7.8
Industry
2.3
Forward
4.4
vs History
98
vs Industry
11
Median 3Y
60
Median 5Y
65.6
Industry
22.3
Forward
33.3
vs History
93
vs Industry
26
Median 3Y
25.2
Median 5Y
24.6
Industry
16.8
vs History
46
vs Industry
20
Median 3Y
25.7
Median 5Y
25.8
Industry
21.1
vs History
98
vs Industry
25
Median 3Y
5.8
Median 5Y
6.3
Industry
2.8
vs History
95
vs Industry
15
Median 3Y
8.1
Median 5Y
8.3
Industry
2.3
Forward
4.9
vs History
93
vs Industry
25
Median 3Y
8.2
Median 5Y
8.3
Industry
4.7
vs History
98
vs Industry
25
Median 3Y
21.3
Median 5Y
22.2
Industry
12.2
Forward
12.5
vs History
98
vs Industry
17
Median 3Y
42.3
Median 5Y
42.8
Industry
16
Forward
23.2
vs History
92
vs Industry
23
Median 3Y
27.5
Median 5Y
26.7
Industry
15.2
vs History
92
vs Industry
14
Median 3Y
47.4
Median 5Y
45.8
Industry
18.4
vs History
98
vs Industry
39
Median 3Y
2.9
Median 5Y
3.2
Industry
2.3

Multiples Across Competitors

VIT B Competitors Multiples
Vitec Software Group AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Vitec Software Group AB (publ)
STO:VIT B
17.4B SEK 5 42.7 12.5 22.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.6B EUR 8.7 53.5 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
279.4B USD 89.7 489.7 629.4 675.6
US
Salesforce Inc
NYSE:CRM
267.7B USD 7.1 43.2 23.5 34.2
US
Intuit Inc
NASDAQ:INTU
184.4B USD 10.7 60.7 38.6 46.3
US
Adobe Inc
NASDAQ:ADBE
167B USD 7.6 24.7 18.7 20.7
US
Applovin Corp
NASDAQ:APP
115.4B USD 24.5 73.2 50.9 63.1
US
NCR Corp
LSE:0K45
115.3B USD 40.8 122.3 342.3 2 821.9
US
Microstrategy Inc
NASDAQ:MSTR
102.1B USD 220.3 -87.5 -2 411.3 -1 731
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.1 49.5 56.4
P/S Multiple
Revenue Growth P/S to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average P/S: 21 303.9
5
10%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
Applovin Corp
NASDAQ:APP
24.5
20%
1.2
US
N
NCR Corp
LSE:0K45
40.8
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
220.3
3%
73.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
SE
Vitec Software Group AB (publ)
STO:VIT B
Average P/E: 109.8
42.7
20%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
489.7
69%
7.1
US
Salesforce Inc
NYSE:CRM
43.2
32%
1.4
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
1
US
Applovin Corp
NASDAQ:APP
73.2
39%
1.9
US
N
NCR Corp
LSE:0K45
122.3
-52%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average EV/EBITDA: 132.7
12.5
8%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
629.4
105%
6
US
Salesforce Inc
NYSE:CRM
23.5
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
N
NCR Corp
LSE:0K45
342.3
11%
31.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 411.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average EV/EBIT: 419.4
22.9
9%
2.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
107%
6.3
US
Salesforce Inc
NYSE:CRM
34.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.3
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
Applovin Corp
NASDAQ:APP
63.1
38%
1.7
US
N
NCR Corp
LSE:0K45
2 821.9
79%
35.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 731 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
28%
2