Zillow Group Inc banner

Zillow Group Inc
SWB:0ZG

Watchlist Manager
Zillow Group Inc Logo
Zillow Group Inc
SWB:0ZG
Watchlist
Price: 41.88 EUR -8.32%
Market Cap: €9.9B

Relative Value

The Relative Value of one 0ZG stock under the Base Case scenario is 65.89 EUR. Compared to the current market price of 41.88 EUR, Zillow Group Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0ZG Relative Value
Base Case
65.89 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0ZG Competitors Multiples
Zillow Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zillow Group Inc
SWB:0ZG
10.8B EUR 4.4 -344.1 57.2 -109.9
US
CBRE Group Inc
NYSE:CBRE
44.7B USD 1.1 36.8 20.2 30.9
CN
Ke Holdings Inc
HKEX:2423
163.3B HKD 1.4 41.8 27.6 27.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.4B USD 0.6 22.3 12.4 15.6
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.2 55.5 12.9 21.4
CA
FirstService Corp
TSX:FSV
9.8B CAD 1.3 51.8 15.2 23.1
US
Compass Inc
NYSE:COMP
6.4B USD 1 -112.9 87 -183.1
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.5B USD 0.9 -14.1 -28.7 -22.9
UK
Cushman & Wakefield PLC
NYSE:CWK
3.3B USD 0.3 14.6 9.4 11.6
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 0.9 26.1 11.4 20.7
US
Anywhere Real Estate Inc
NYSE:HOUS
2B USD 0.3 -15.4 15.3 51.1
P/E Multiple
Earnings Growth PEG
US
Zillow Group Inc
SWB:0ZG
Average P/E: 35.6
Negative Multiple: -344.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
36.8
39%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
41.8
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
22.3
26%
0.9
CA
Colliers International Group Inc
TSX:CIGI
55.5
39%
1.4
CA
FirstService Corp
TSX:FSV
51.8
33%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -112.9 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
14.6
44%
0.3
US
Newmark Group Inc
NASDAQ:NMRK
26.1
83%
0.3
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Zillow Group Inc
SWB:0ZG
Average EV/EBITDA: 26.9
57.2
156%
0.4
US
CBRE Group Inc
NYSE:CBRE
20.2
24%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
27.6
31%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
12.4
14%
0.9
CA
Colliers International Group Inc
TSX:CIGI
12.9
16%
0.8
CA
FirstService Corp
TSX:FSV
15.2
10%
1.5
US
C
Compass Inc
NYSE:COMP
87
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -28.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.4
18%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
11.4
29%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
15.3
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Zillow Group Inc
SWB:0ZG
Average EV/EBIT: 25.2
Negative Multiple: -109.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.9
31%
1
CN
K
Ke Holdings Inc
HKEX:2423
27.6
30%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
15.6
17%
0.9
CA
Colliers International Group Inc
TSX:CIGI
21.4
16%
1.3
CA
FirstService Corp
TSX:FSV
23.1
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -183.1 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -22.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.6
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
20.7
41%
0.5
US
Anywhere Real Estate Inc
NYSE:HOUS
51.1
49%
1