Cushman & Wakefield PLC
SWB:2IY

Watchlist Manager
Cushman & Wakefield PLC Logo
Cushman & Wakefield PLC
SWB:2IY
Watchlist
Price: 7.1 EUR Market Closed
Market Cap: €4.2B

Relative Value

The Relative Value of one 2IY stock under the Base Case scenario is 26.52 EUR. Compared to the current market price of 7.1 EUR, Cushman & Wakefield PLC is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2IY Relative Value
Base Case
26.52 EUR
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

2IY Competitors Multiples
Cushman & Wakefield PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cushman & Wakefield PLC
SWB:2IY
2.8B EUR 0.3 31.9 8.3 10.1
US
CBRE Group Inc
NYSE:CBRE
39.6B USD 1 34.2 20.4 35.1
CN
Ke Holdings Inc
HKEX:2423
150.1B HKD 1.3 38 23.8 23.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1B USD 0.5 17.7 10.6 12.9
US
Zillow Group Inc
NASDAQ:ZG
10.1B USD 3.9 440.6 39.7 -287.6
CA
FirstService Corp
TSX:FSV
8.9B CAD 1.2 44.4 13.7 21
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106.3 81.9 -172.2
CA
Colliers International Group Inc
TSX:CIGI
7.4B CAD 1 53.9 10.8 17.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1.1 -3.6 -21.2 -17.7
US
Newmark Group Inc
NASDAQ:NMRK
2.5B USD 0.8 24.4 11 19.9
US
Anywhere Real Estate Inc
NYSE:HOUS
2B USD 0.3 -15.4 15.3 51.1
P/E Multiple
Earnings Growth PEG
UK
Cushman & Wakefield PLC
SWB:2IY
Average P/E: 85.6
31.9
73%
0.4
US
CBRE Group Inc
NYSE:CBRE
34.2
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
38
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.7
18%
1
US
Zillow Group Inc
NASDAQ:ZG
440.6
241%
1.8
CA
FirstService Corp
TSX:FSV
44.4
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -106.3 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
53.9
67%
0.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.6 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
24.4
84%
0.3
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cushman & Wakefield PLC
SWB:2IY
Average EV/EBITDA: 23.6
8.3
17%
0.5
US
CBRE Group Inc
NYSE:CBRE
20.4
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
23.8
27%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6
11%
1
US
Zillow Group Inc
NASDAQ:ZG
39.7
75%
0.5
CA
FirstService Corp
TSX:FSV
13.7
8%
1.7
US
C
Compass Inc
NYSE:COMP
81.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
10.8
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.2 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
11
29%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
15.3
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cushman & Wakefield PLC
SWB:2IY
Average EV/EBIT: 24
10.1
15%
0.7
US
CBRE Group Inc
NYSE:CBRE
35.1
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
23.8
27%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
12.9
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -287.6 N/A N/A
CA
FirstService Corp
TSX:FSV
21
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -172.2 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.7
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.7 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
19.9
41%
0.5
US
Anywhere Real Estate Inc
NYSE:HOUS
51.1
49%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett