CZ2 Relative Valuation - NNN REIT Inc

Watchlist Manager

Watchlist

Price: 36.67 EUR -5.34%

Market Cap: €6.7B

N	NNN REIT Inc SWB:CZ2	US
	Yipinhong Pharmaceutical Co Ltd SZSE:300723	CN
	CAPTAIN PIPES Ltd BSE:538817	IN
A	ASFlow Co Ltd KOSDAQ:159010	KR
	Iktinos Hellas Greek Marble Industry SA LSE:0OMO	GR
	Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	BR
N	Natural Beauty Bio-Technology Ltd HKEX:157	HK
	Probe Metals Inc XTSX:PRB	CA
	Xaar PLC LSE:XAR	UK

Relative Value

The Relative Value of one CZ2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 36.67 EUR, NNN REIT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CZ2 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	N	NNN REIT Inc SWB:CZ2	7B EUR	8.9	21.1	15.5	22.7
US		Simon Property Group Inc NYSE:SPG	60B USD	9.5	13	18.6	27.7
US		Realty Income Corp NYSE:O	56.9B USD	9.9	54	16.9	33.3
SG		CapitaLand Integrated Commercial Trust SGX:C38U	18.2B	0	0	0	0
US		Kimco Realty Corp NYSE:KIM	15.1B USD	7.2	27.8	17.3	32.4
US		Regency Centers Corp NASDAQ:REG	13.7B USD	8.9	27	18.7	31.7
AU		Scentre Group ASX:SCG	18.2B AUD	6.8	10.2	16.9	16.9
HK		Link Real Estate Investment Trust HKEX:823	93.8B HKD	6.7	-13.8	14.5	14.5
FR		Klepierre SA PAR:LI	9B EUR	5.8	6.9	14.3	14.6
US		Agree Realty Corp NYSE:ADC	9.1B USD	12.8	46.8	22	37.1
US		Federal Realty Investment Trust NYSE:FRT	8.9B USD	7.1	22.5	17.1	31.3

				Revenue Growth	P/S to Growth
US	N	NNN REIT Inc SWB:CZ2	Average P/S: 8.3 8.9	5%	1.8
US		Simon Property Group Inc NYSE:SPG	9.5	3%	3.2
US		Realty Income Corp NYSE:O	9.9	7%	1.4
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US		Kimco Realty Corp NYSE:KIM	7.2	3%	2.4
US		Regency Centers Corp NASDAQ:REG	8.9	1%	8.9
AU		Scentre Group ASX:SCG	6.8	0%	N/A
HK		Link Real Estate Investment Trust HKEX:823	6.7	0%	N/A
FR		Klepierre SA PAR:LI	5.8	-3%	N/A
US		Agree Realty Corp NYSE:ADC	12.8	10%	1.3
US		Federal Realty Investment Trust NYSE:FRT	7.1	6%	1.2

				Earnings Growth	PEG
US	N	NNN REIT Inc SWB:CZ2	Average P/E: 25.5 21.1	2%	10.6
US		Simon Property Group Inc NYSE:SPG	13	-21%	N/A
US		Realty Income Corp NYSE:O	54	17%	3.2
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US		Kimco Realty Corp NYSE:KIM	27.8	0%	N/A
US		Regency Centers Corp NASDAQ:REG	27	1%	27
AU		Scentre Group ASX:SCG	10.2	-9%	N/A
HK		Link Real Estate Investment Trust HKEX:823	Negative Multiple: -13.8	N/A	N/A
FR		Klepierre SA PAR:LI	6.9	-14%	N/A
US		Agree Realty Corp NYSE:ADC	46.8	10%	4.7
US		Federal Realty Investment Trust NYSE:FRT	22.5	-9%	N/A

				EBITDA Growth	EV/EBITDA to Growth
US	N	NNN REIT Inc SWB:CZ2	Average EV/EBITDA: 17.2 15.5	6%	2.6
US		Simon Property Group Inc NYSE:SPG	18.6	4%	4.6
US		Realty Income Corp NYSE:O	16.9	10%	1.7
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US		Kimco Realty Corp NYSE:KIM	17.3	8%	2.2
US		Regency Centers Corp NASDAQ:REG	18.7	7%	2.7
AU		Scentre Group ASX:SCG	16.9	7%	2.4
HK		Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR		Klepierre SA PAR:LI	14.3	4%	3.6
US		Agree Realty Corp NYSE:ADC	22	18%	1.2
US		Federal Realty Investment Trust NYSE:FRT	17.1	5%	3.4

				EBIT Growth	EV/EBIT to Growth
US	N	NNN REIT Inc SWB:CZ2	Average EV/EBIT: 26.2 22.7	5%	4.5
US		Simon Property Group Inc NYSE:SPG	27.7	7%	4
US		Realty Income Corp NYSE:O	33.3	10%	3.3
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US		Kimco Realty Corp NYSE:KIM	32.4	8%	4
US		Regency Centers Corp NASDAQ:REG	31.7	9%	3.5
AU		Scentre Group ASX:SCG	16.9	7%	2.4
HK		Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR		Klepierre SA PAR:LI	14.6	11%	1.3
US		Agree Realty Corp NYSE:ADC	37.1	16%	2.3
US		Federal Realty Investment Trust NYSE:FRT	31.3	-3%	N/A

NNN REIT Inc
SWB:CZ2

Relative Value

Valuation Multiples

Multiples Across Competitors

CZ2 Competitors Multiples
NNN REIT Inc Competitors

See Also

Company

Help

Tools

Stocks

NNN REIT Inc SWB:CZ2

Relative Value

Valuation Multiples

Multiples Across Competitors

CZ2 Competitors Multiples NNN REIT Inc Competitors

See Also

Company

Help

Tools

Stocks

NNN REIT Inc
SWB:CZ2

CZ2 Competitors Multiples
NNN REIT Inc Competitors