Hongkong Land Holdings Ltd
SWB:HLH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rossi Residencial SA
BOVESPA:RSID3
|
BR |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.6), the stock would be worth €2.32 (66% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 60 | €6.75 |
0%
|
| 3-Year Average | 20.6 | €2.32 |
-66%
|
| 5-Year Average | 17.4 | €1.95 |
-71%
|
| Industry Average | 31.4 | €3.53 |
-48%
|
| Country Average | 6.4 | €0.72 |
-89%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€20.6B
|
/ |
Jan 2026
$324.5m
|
= |
|
|
€20.6B
|
/ |
Dec 2026
$635.1m
|
= |
|
|
€20.6B
|
/ |
Dec 2027
$699m
|
= |
|
|
€20.6B
|
/ |
Dec 2028
$834.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BM |
|
Hongkong Land Holdings Ltd
SWB:HLH
|
16.4B EUR | 60 | 12.8 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.5B EUR | 21.2 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56B ILS | 36.2 | 29.7 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143B HKD | 20.5 | -92.4 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.3 | 28.7 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
107.6B HKD | 17 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.2B SGD | 28.5 | 98 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74.7B CNY | 14.5 | 17.8 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.8 | 6.8 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
578.8B PHP | 10.2 | 11.9 | |
| SE |
S
|
Sagax AB
STO:SAGA A
|
86.9B SEK | 28.1 | 21.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 6.4 |
| 70th Percentile | 9.6 |
| Max | 1 751.6 |
Other Multiples
Hongkong Land Holdings Ltd
Glance View
Hongkong Land Holdings Ltd., with roots tracing back to 1889, stands as an emblem of stability and prestige in the ever-evolving landscape of Asian real estate. Headquartered in Hong Kong, this storied company has carved a niche for itself in the development and management of prime office and luxury retail properties. The strategic focal point of Hongkong Land's prowess lies in its deep-rooted presence in the central business district of Hong Kong, where it owns and manages an impressive portfolio of over 450,000 square meters of prime commercial real estate. These properties are not mere structures; they are landmarks, housing some of the world’s most prestigious financial institutions and high-end retailers. By consistently maintaining and evolving these key assets, Hongkong Land has cemented its role as a central player in the vibrant pulse of Hong Kong's economy. Beyond its home base, Hongkong Land extends its footprint through a diversified range of properties across key Asian cities, including Singapore, Beijing, and Jakarta. The company’s business model is finely tuned to the orchestration of investment and development. Through its disciplined approach to acquiring land, developing landmark buildings, and managing them with meticulous attention, Hongkong Land generates a steady, substantial stream of rental income. This revenue model is supported by a philosophy of unwavering commitment to quality, sustainability, and innovation, ensuring both tenant satisfaction and long-term financial performance. As a part of the broader Jardine Matheson Group, Hongkong Land leverages strategic synergies that enhance its reach and operational efficiencies, fostering a business environment where tradition meets modernity in creating value for its stakeholders.