HLH Relative Valuation - Hongkong Land Holdings Ltd

Watchlist Manager

Watchlist

Price: 6.8 EUR -2.16% Market Closed

Market Cap: €25.4B

H	Hongkong Land Holdings Ltd SWB:HLH	BM
	Betterware de Mexico SAPI de CV NYSE:BWMX	MX
Y	Yan Tat Group Holdings Ltd HKEX:1480	HK

Multiples-Based Value

The Multiples-Based Value of one HLH stock under the Base Case scenario is 4.96 EUR. Compared to the current market price of 6.8 EUR, Hongkong Land Holdings Ltd is Overvalued by 27%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HLH Multiples-Based Value

Base Case

Overvaluation 27%

Multiples-Based Value

Price €6.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BM		Hongkong Land Holdings Ltd SWB:HLH	16.8B EUR	11.6	13.3	-80.2	-75.9
DE		Vonovia SE XETRA:VNA	19B EUR	3.8	5.1	21	26.2
HK	S	Swire Properties Ltd HKEX:1972	132.3B HKD	8.4	-87.4	20	20
IL		Azrieli Group Ltd TASE:AZRG	50.4B ILS	12.9	26.7	33.6	33.9
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.3	29.3	38.9	39.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.9B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	13.7B SGD	6.4	94.2	27.5	33.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.6B CNY	3.9	17	13	13
PH	S	SM Prime Holdings Inc XPHS:SMPH	582.7B PHP	4	11.9	9.8	11.8
CL	P	Plaza SA SGO:MALLPLAZA	8.8T CLP	13.4	6.1	19.1	19.1
CH		PSP Swiss Property AG SIX:PSPN	7.4B CHF	12.5	18.1	18.8	18.9

				Revenue Growth	P/S to Growth
BM		Hongkong Land Holdings Ltd SWB:HLH	Average P/S: 9.3 11.6	4%	2.9
DE		Vonovia SE XETRA:VNA	3.8	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.4	4%	2.1
IL		Azrieli Group Ltd TASE:AZRG	12.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.4	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	13.4	8%	1.7
CH		PSP Swiss Property AG SIX:PSPN	12.5	-14%	N/A

				Earnings Growth	PEG
BM		Hongkong Land Holdings Ltd SWB:HLH	Average P/E: 24.7 13.3	-7%	N/A
DE		Vonovia SE XETRA:VNA	5.1	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -87.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	26.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	94.2	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.9	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	6.1	N/A	N/A
CH		PSP Swiss Property AG SIX:PSPN	18.1	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
BM		Hongkong Land Holdings Ltd SWB:HLH	Average EV/EBITDA: 21.9 Negative Multiple: -80.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	21	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	27.5	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.8	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	19.1	7%	2.7
CH		PSP Swiss Property AG SIX:PSPN	18.8	-16%	N/A

				EBIT Growth	EV/EBIT to Growth
BM		Hongkong Land Holdings Ltd SWB:HLH	Average EV/EBIT: 23.4 Negative Multiple: -75.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	8%	2.5
IL		Azrieli Group Ltd TASE:AZRG	33.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.4	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	33.8	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.8	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	19.1	8%	2.4
CH		PSP Swiss Property AG SIX:PSPN	18.9	-12%	N/A

Hongkong Land Holdings Ltd
SWB:HLH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HLH Competitors Multiples
Hongkong Land Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hongkong Land Holdings Ltd SWB:HLH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HLH Competitors Multiples Hongkong Land Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hongkong Land Holdings Ltd
SWB:HLH

HLH Competitors Multiples
Hongkong Land Holdings Ltd Competitors