Linedata Services SA
SWB:LN4

Watchlist Manager
Linedata Services SA Logo
Linedata Services SA
SWB:LN4
Watchlist
Price: 42.5 EUR -0.93%
Market Cap: €210.8m

Multiples-Based Value

The Multiples-Based Value of one LN4 stock under the Base Case scenario is 76.41 EUR. Compared to the current market price of 42.5 EUR, Linedata Services SA is Undervalued by 44%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LN4 Multiples-Based Value
Base Case
76.41 EUR
Undervaluation 44%
Multiples-Based Value
Price €42.5
Worst Case
Base Case
Best Case

Multiples Across Competitors

LN4 Competitors Multiples
Linedata Services SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Linedata Services SA
SWB:LN4
202.4m EUR 1.1 7.7 5.3 7.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
348.6B USD 77.7 213.9 236.6 241
DE
SAP SE
XETRA:SAP
173.6B EUR 4.7 23.7 14.5 16.4
US
Salesforce Inc
NYSE:CRM
174.9B USD 4.2 23.4 13.8 19.4
US
Applovin Corp
NASDAQ:APP
134.6B USD 24.3 39.9 30.8 32.2
US
Intuit Inc
NASDAQ:INTU
120B USD 5.8 27 19 21.8
US
Adobe Inc
NASDAQ:ADBE
101.8B USD 4.1 14.1 10.4 11.3
US
NCR Corp
LSE:0K45
82.6B USD 30.8 1 967.6 222.1 575.9
US
Synopsys Inc
NASDAQ:SNPS
75.9B USD 9.5 69.2 41.1 85.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.5B USD 14.4 68.9 39.7 45.1
P/S Multiple
Revenue Growth P/S to Growth
FR
Linedata Services SA
SWB:LN4
Average P/S: 21 280.7
1.1
0%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
77.7
50%
1.6
DE
SAP SE
XETRA:SAP
4.7
11%
0.4
US
Salesforce Inc
NYSE:CRM
4.2
10%
0.4
US
Applovin Corp
NASDAQ:APP
24.3
33%
0.7
US
Intuit Inc
NASDAQ:INTU
5.8
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.1
10%
0.4
US
N
NCR Corp
LSE:0K45
30.8
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
9.5
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.4
14%
1
P/E Multiple
Earnings Growth PEG
FR
Linedata Services SA
SWB:LN4
Average P/E: 245.5
7.7
0%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
213.9
59%
3.6
DE
SAP SE
XETRA:SAP
23.7
16%
1.5
US
Salesforce Inc
NYSE:CRM
23.4
30%
0.8
US
Applovin Corp
NASDAQ:APP
39.9
38%
1.1
US
Intuit Inc
NASDAQ:INTU
27
30%
0.9
US
Adobe Inc
NASDAQ:ADBE
14.1
19%
0.7
US
N
NCR Corp
LSE:0K45
1 967.6
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
69.2
44%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.9
37%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Linedata Services SA
SWB:LN4
Average EV/EBITDA: 63.3
5.3
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
236.6
82%
2.9
DE
SAP SE
XETRA:SAP
14.5
15%
1
US
Salesforce Inc
NYSE:CRM
13.8
23%
0.6
US
Applovin Corp
NASDAQ:APP
30.8
36%
0.9
US
Intuit Inc
NASDAQ:INTU
19
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.4
15%
0.7
US
N
NCR Corp
LSE:0K45
222.1
9%
24.7
US
Synopsys Inc
NASDAQ:SNPS
41.1
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.7
24%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Linedata Services SA
SWB:LN4
Average EV/EBIT: 105.6
7.3
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
241
82%
2.9
DE
SAP SE
XETRA:SAP
16.4
15%
1.1
US
Salesforce Inc
NYSE:CRM
19.4
29%
0.7
US
Applovin Corp
NASDAQ:APP
32.2
37%
0.9
US
Intuit Inc
NASDAQ:INTU
21.8
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.3
17%
0.7
US
N
NCR Corp
LSE:0K45
575.9
23%
25
US
Synopsys Inc
NASDAQ:SNPS
85.5
79%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
28%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett