Relative Value

There is not enough data to reliably calculate the relative value of SSV2.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSV2 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

SSV2 Competitors Multiples
SAS AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SAS AB
SWB:SSV2
18.9m EUR 0 -0 8.3 -12.8
US
Delta Air Lines Inc
NYSE:DAL
42.8B USD 0.7 8.5 6.1 8.7
US
United Airlines Holdings Inc
NASDAQ:UAL
34B USD 0.6 9.9 8.3 8.3
UK
International Consolidated Airlines Group SA
LSE:IAG
19.2B GBP 0.5 6.7 5.2 7.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
21.5B USD 0.9 63.5 13.2 80.3
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
146B CNY 0.9 539 -7 230.2 -7 230.2
CL
LATAM Airlines Group SA
SGO:LTM
17.4T CLP 1.5 16.7 0 0
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.1 55.6 9.1 17.4
CN
China Southern Airlines Co Ltd
SSE:600029
129.4B CNY 0.7 -95.6 37.7 37.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
SAS AB
SWB:SSV2
Average EV/EBITDA: 10.3
8.3
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
6.1
11%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
8.3
31%
0.3
UK
International Consolidated Airlines Group SA
LSE:IAG
5.2
8%
0.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
13.2
31%
0.4
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 230.2 N/A N/A
CL
LATAM Airlines Group SA
SGO:LTM
0
44%
0
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.1
12%
0.8
CN
China Southern Airlines Co Ltd
SSE:600029
37.7
102%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
SAS AB
SWB:SSV2
Average EV/EBIT: 20.9
Negative Multiple: -12.8
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
8.7
11%
0.8
US
United Airlines Holdings Inc
NASDAQ:UAL
8.3
14%
0.6
UK
International Consolidated Airlines Group SA
LSE:IAG
7.7
9%
0.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
80.3
98%
0.8
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 230.2 N/A N/A
CL
LATAM Airlines Group SA
SGO:LTM
0
18%
0
IN
Interglobe Aviation Ltd
NSE:INDIGO
17.4
8%
2.2
CN
China Southern Airlines Co Ltd
SSE:600029
37.7
33%
1.1