T-Mobile US Inc
SWB:TM5
T-Mobile US Inc
SWB:TM5
Price:
186
EUR
0.79%
Market Cap:
€141.4B
Relative Value
The Relative Value of one
TM5
stock under the Base Case scenario is
240.8
EUR.
Compared to the current market price of 186 EUR,
T-Mobile US Inc
is
Undervalued by 23%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Relative Valuation FAQ:
TM5
Relative Value
Base Case
240.8
EUR
Undervaluation 23%
Multiples Across Competitors
TM5 Competitors Multiples
T-Mobile US Inc Competitors
T-Mobile US Inc Competitors
All Countries
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| US |
|
T-Mobile US Inc
SWB:TM5
|
243B EUR | 2.8 | 22.1 | 10 | 17.2 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
357.1B ZAR | 1.7 | 47.3 | 7.7 | 7.7 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
304.7B ZAR | 1.9 | 16.2 | 5.6 | 9.2 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 1.2 | 8.8 | 6.7 | 6.7 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
26.7T JPY | 3.6 | 8.7 | 23.9 | 56.4 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
11.5T INR | 5.7 | 37.9 | 11 | 19.8 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.2T MXN | 1.3 | 18.2 | 4.8 | 9.4 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.3T JPY | 1.5 | 18.9 | 7.8 | 14 | |
| JP |
|
KDDI Corp
TSE:9433
|
10.3T JPY | 1.7 | 14.4 | 6.8 | 11.1 | |
| TH |
|
Advanced Info Service PCL
SET:ADVANC
|
1.2T THB | 5.1 | 24.3 | 11 | 20.9 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.3B GBP | 0.8 | -7.2 | 4.2 | 15.1 |
P/S Multiple
P/E Multiple
EV/EBITDA Multiple
EV/EBIT Multiple
