Indofood Agri Resources Ltd
SWB:ZVF

Watchlist Manager
Indofood Agri Resources Ltd Logo
Indofood Agri Resources Ltd
SWB:ZVF
Watchlist
Price: 0.252 EUR -2.33% Market Closed
Market Cap: €351.8m

Relative Value

The Relative Value of one ZVF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.252 EUR, Indofood Agri Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZVF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZVF Competitors Multiples
Indofood Agri Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Indofood Agri Resources Ltd
SWB:ZVF
544.4m EUR 0.4 6.2 4 985.2 7 243.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.1B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
75.6B USD 2 21.4 16.5 21.6
ZA
Tiger Brands Ltd
JSE:TBS
55.4B ZAR 0 0.1 -0.9 -1.1
FR
Danone SA
PAR:BN
44.4B EUR 1.6 24.3 10.6 14.2
US
Hershey Co
NYSE:HSY
39.9B USD 3.5 29.4 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
246.3B CNY 1.6 11.1 10.9 10.9
ZA
Avi Ltd
JSE:AVI
35.7B ZAR 0 0.1 0.1 0.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.8 42.2 24.5 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.4B CNY 7.4 30.3 27.6 27.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Indofood Agri Resources Ltd
SWB:ZVF
Average EV/EBITDA: 19 164.8
4 985.2
2%
2 492.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Negative Multiple: -0.9
11%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
US
Hershey Co
NYSE:HSY
17.7
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
0.1
7%
0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.6
16%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Indofood Agri Resources Ltd
SWB:ZVF
Average EV/EBIT: 32 567.3
7 243.3
3%
2 414.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.6
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Negative Multiple: -1.1
12%
N/A
FR
Danone SA
PAR:BN
14.2
6%
2.4
US
Hershey Co
NYSE:HSY
22.1
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
20%
0.5
ZA
A
Avi Ltd
JSE:AVI
0.1
8%
0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.6
11%
2.5