Caissa Tosun Development Co Ltd
SZSE:000796

Watchlist Manager
Caissa Tosun Development Co Ltd Logo
Caissa Tosun Development Co Ltd
SZSE:000796
Watchlist
Price: 6.32 CNY -1.86% Market Closed
Market Cap: ¥10.1B

Relative Value

The Relative Value of one Caissa Tosun Development Co Ltd stock under the Base Case scenario is 1.75 CNY. Compared to the current market price of 6.32 CNY, Caissa Tosun Development Co Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.75 CNY
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Caissa Tosun Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Caissa Tosun Development Co Ltd
SZSE:000796
10.1B CNY 14.8 -90.8 -123.6 -123.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.3 149.9 182.8
US
Booking Holdings Inc
NASDAQ:BKNG
139.7B USD 5.4 27.8 14.2 15.2
US
Marriott International Inc
NASDAQ:MAR
96.9B USD 3.7 37.1 22.9 26.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
89.9B USD 5.1 21.2 16.3 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
76.2B USD 6.5 45.7 31.5 33.6
US
Airbnb Inc
NASDAQ:ABNB
73.6B USD 6.2 28 23 23
UK
Carnival PLC
LSE:CCL
31.7B GBP 1.6 15.6 9.1 14.6
US
Carnival Corp
NYSE:CCL
42.9B USD 1.6 15.6 8.9 14.5
CN
Trip.com Group Ltd
HKEX:9961
280B HKD 4.2 8 10.8 11.6
US
Viking Holdings Ltd
NYSE:VIK
33.8B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Caissa Tosun Development Co Ltd
SZSE:000796
Average EV/EBITDA: 31.8
Negative Multiple: -123.6
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
149.9
13%
11.5
US
Booking Holdings Inc
NASDAQ:BKNG
14.2
14%
1
US
Marriott International Inc
NASDAQ:MAR
22.9
12%
1.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.3
13%
1.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.5
20%
1.6
US
Airbnb Inc
NASDAQ:ABNB
23
28%
0.8
UK
Carnival PLC
LSE:CCL
9.1
7%
1.3
US
Carnival Corp
NYSE:CCL
8.9
6%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.8
20%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Caissa Tosun Development Co Ltd
SZSE:000796
Average EV/EBIT: 38.2
Negative Multiple: -123.6
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
182.8
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
15.2
14%
1.1
US
Marriott International Inc
NASDAQ:MAR
26.8
11%
2.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
22
12%
1.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
33.6
18%
1.9
US
Airbnb Inc
NASDAQ:ABNB
23
12%
1.9
UK
Carnival PLC
LSE:CCL
14.6
8%
1.8
US
Carnival Corp
NYSE:CCL
14.5
7%
2.1
CN
Trip.com Group Ltd
HKEX:9961
11.6
20%
0.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
24%
N/A