CHENG DE LOLO Co Ltd
SZSE:000848

Watchlist Manager
CHENG DE LOLO Co Ltd Logo
CHENG DE LOLO Co Ltd
SZSE:000848
Watchlist
Price: 9.83 CNY 2.18% Market Closed
Market Cap: 10.3B CNY

Relative Value

The Relative Value of one CHENG DE LOLO Co Ltd stock under the Base Case scenario is 6.85 CNY. Compared to the current market price of 9.83 CNY, CHENG DE LOLO Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.85 CNY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
15
Median 3Y
3.2
Median 5Y
3.3
Industry
0.9
Forward
3
vs History
30
vs Industry
38
Median 3Y
14.2
Median 5Y
14.7
Industry
16
Forward
13.7
vs History
4
vs Industry
23
Median 3Y
14.4
Median 5Y
14.4
Industry
9.6
vs History
19
vs Industry
24
Median 3Y
16.5
Median 5Y
16
Industry
17
vs History
61
vs Industry
18
Median 3Y
3
Median 5Y
3.1
Industry
1.4
vs History
39
vs Industry
23
Median 3Y
2.1
Median 5Y
2.2
Industry
1.1
Forward
2
vs History
30
vs Industry
39
Median 3Y
4.8
Median 5Y
5.1
Industry
4.6
vs History
33
vs Industry
41
Median 3Y
7.6
Median 5Y
7.9
Industry
9.9
Forward
7.2
vs History
33
vs Industry
49
Median 3Y
7.6
Median 5Y
7.9
Industry
12.9
Forward
8
vs History
12
vs Industry
35
Median 3Y
9.7
Median 5Y
10
Industry
10.8
vs History
0
vs Industry
27
Median 3Y
11.2
Median 5Y
11.2
Industry
15
vs History
71
vs Industry
3
Median 3Y
10.1
Median 5Y
11.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
CHENG DE LOLO Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CHENG DE LOLO Co Ltd
SZSE:000848
10.3B CNY 3.4 16.3 9 9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
224.6B CHF 2.5 20.7 14 17.2
CH
Aryzta AG
SIX:ARYN
81.3B CHF 39.7 869.5 273.4 461.8
US
Mondelez International Inc
NASDAQ:MDLZ
88B USD 2.4 19.1 12.8 15.3
FR
Danone SA
PAR:BN
47.8B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
46.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.5B USD 3.2 20.9 13.9 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.7B USD 1.3 12.7 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 5 40.9 23.3 31
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.1B CNY 8.5 35.5 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
CHENG DE LOLO Co Ltd
SZSE:000848
Average EV/EBITDA: 18 693.8
9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
273.4
5%
54.7
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.9
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.3
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
17%
1.7