H

Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267

Watchlist Manager
Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267
Watchlist
Price: 8.37 CNY -0.12% Market Closed
Market Cap: 6.5B CNY

Relative Value

The Relative Value of one Hui Lyu Ecological Technology Groups Co Ltd stock under the Base Case scenario is 3.73 CNY. Compared to the current market price of 8.37 CNY, Hui Lyu Ecological Technology Groups Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.73 CNY
Overvaluation 55%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
6
Median 3Y
7
Median 5Y
6.8
Industry
1.1
Forward
7.5
vs History
50
vs Industry
4
Median 3Y
82.9
Median 5Y
79.9
Industry
16
Forward
41.4
vs History
vs Industry
5
Median 3Y
23.8
Median 5Y
22.1
Industry
9.2
vs History
50
vs Industry
3
Median 3Y
26.9
Median 5Y
24.3
Industry
16.1
vs History
11
vs Industry
10
Median 3Y
3.1
Median 5Y
3.2
Industry
1.5
vs History
27
vs Industry
7
Median 3Y
7.3
Median 5Y
7.1
Industry
1.4
Forward
7.8
vs History
13
vs Industry
5
Median 3Y
27.4
Median 5Y
26.5
Industry
4.1
vs History
15
vs Industry
3
Median 3Y
54.8
Median 5Y
53.1
Industry
8.1
Forward
32.3
vs History
15
vs Industry
3
Median 3Y
54.8
Median 5Y
53.1
Industry
11.7
Forward
33.4
vs History
vs Industry
6
Median 3Y
24
Median 5Y
22.3
Industry
9.8
vs History
vs Industry
4
Median 3Y
24.5
Median 5Y
22.7
Industry
13.3
vs History
18
vs Industry
8
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hui Lyu Ecological Technology Groups Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267
6.5B CNY 8.2 79.5 75.8 75.8
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1