First Time Loading...

Beijing Shiji Information Technology Co Ltd
SZSE:002153

Watchlist Manager
Beijing Shiji Information Technology Co Ltd Logo
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Watchlist
Price: 19.42 CNY +0.47%
Updated: May 31, 2023

Relative Value

The Relative Value of one Beijing Shiji Information Technology Co Ltd stock under the Base Case scenario is 11.31 CNY. Compared to the current market price of 19.42 CNY, Beijing Shiji Information Technology Co Ltd is Overvalued by 42%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
11.31 CNY
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 9.2
Industry 2.4
Forward Multiple 13.1
Median -
Industry 22.8
Forward Multiple -197.1
Median 218.1
Industry 17
Forward Multiple N/A
Median -
Industry 21.6
Forward Multiple N/A
Median 3.6
Industry 2.7
Forward Multiple N/A
Median 56.2
Industry 15.9
Forward Multiple -157.2
Median 4.6
Industry 2.4
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Beijing Shiji Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
40.8B CNY 14.1 -74.6 -51.4 -51.4
US
Advant-e Corp
OTC:ADVC
671B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
221B USD 7 1 061.7 38.6 117.2
US
Adobe Inc
NASDAQ:ADBE
191B USD 10.6 40.3 27.2 31
DE
SAP SE
XETRA:SAP
142B EUR 4.6 70.4 19.4 26.1
US
Intuit Inc
NASDAQ:INTU
114B USD 8.1 50.8 29.9 37.9
US
Synopsys Inc
NASDAQ:SNPS
70.8B USD 13.4 76.9 54.3 66.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
64B USD 17.4 74.8 52.8 59.2
FR
Dassault Systemes SE
PAR:DSY
53.6B EUR 6.3 38.2 21.3 28.3
US
Workday Inc
NASDAQ:WDAY
54.6B USD 8.4 -206.4 291.3 -302.8
UK
Atlassian Corporation PLC
NASDAQ:TEAM
43.3B USD 12.9 -81.1 -146.8 -118

See Also

Similar Stocks