Beijing Shiji Information Technology Co Ltd
SZSE:002153

Watchlist Manager
Beijing Shiji Information Technology Co Ltd Logo
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Watchlist
Price: 12.86 CNY -4.24% Market Closed
Market Cap: ¥35.1B

Relative Value

The Relative Value of one Beijing Shiji Information Technology Co Ltd stock under the Base Case scenario is 6.38 CNY. Compared to the current market price of 12.86 CNY, Beijing Shiji Information Technology Co Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.38 CNY
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Shiji Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
35.1B CNY 12.3 -181.4 -108.9 -108.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
346.1B USD 76.4 210.4 232.5 236.8
DE
SAP SE
XETRA:SAP
204.4B EUR 5.7 28.5 17.2 19.4
US
Salesforce Inc
NYSE:CRM
182.5B USD 4.5 25.1 14.5 20.1
US
Applovin Corp
NASDAQ:APP
158.6B USD 28.3 55.3 44 47.8
US
NCR Corp
LSE:0K45
126.3B USD 47.7 -2 070.1 359 1 050.4
US
Intuit Inc
NASDAQ:INTU
121.9B USD 6.3 29.7 20.6 23.9
US
Adobe Inc
NASDAQ:ADBE
112.4B USD 4.7 15.7 11.7 12.8
US
Synopsys Inc
NASDAQ:SNPS
81.6B USD 11.6 61.3 58.5 100.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.5B USD 15.2 74.4 42.2 47.8
P/E Multiple
Earnings Growth PEG
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average P/E: 62.5
Negative Multiple: -181.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.4
48%
4.4
DE
SAP SE
XETRA:SAP
28.5
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
55.3
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 070.1
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
29.7
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.7
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.3
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.4
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBITDA: 88.9
Negative Multiple: -108.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
232.5
N/A N/A
DE
SAP SE
XETRA:SAP
17.2
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.5
25%
0.6
US
Applovin Corp
NASDAQ:APP
44
53%
0.8
US
N
NCR Corp
LSE:0K45
359
16%
22.4
US
Intuit Inc
NASDAQ:INTU
20.6
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.7
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.5
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.2
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBIT: 173.3
Negative Multiple: -108.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
236.8
N/A N/A
DE
SAP SE
XETRA:SAP
19.4
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.1
34%
0.6
US
Applovin Corp
NASDAQ:APP
47.8
58%
0.8
US
N
NCR Corp
LSE:0K45
1 050.4
70%
15
US
Intuit Inc
NASDAQ:INTU
23.9
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.8
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
100.7
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
30%
1.6