i

iFLYTEK Co Ltd
SZSE:002230

Watchlist Manager
iFLYTEK Co Ltd
SZSE:002230
Watchlist
Price: 57.12 CNY -1.18%
Market Cap: ¥132B

Relative Value

The Relative Value of one iFLYTEK Co Ltd stock under the Base Case scenario is 52.93 CNY. Compared to the current market price of 57.12 CNY, iFLYTEK Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
52.93 CNY
Overvaluation 7%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
iFLYTEK Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iFLYTEK Co Ltd
SZSE:002230
132B CNY 5.2 157.7 232 232
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
320.3B USD 71.7 197.4 217.8 221.8
DE
SAP SE
XETRA:SAP
198.8B EUR 5.5 27.7 16.7 18.8
US
Salesforce Inc
NYSE:CRM
174.6B USD 4.3 24.2 13.8 19
US
Applovin Corp
NASDAQ:APP
138.4B USD 25.1 49 39.1 42.5
US
NCR Corp
LSE:0K45
129.9B USD 49.1 -2 130.1 369.4 1 080.6
US
Adobe Inc
NASDAQ:ADBE
108B USD 4.5 15.1 11.1 12.1
US
Intuit Inc
NASDAQ:INTU
106.2B USD 5.5 25.9 18 20.8
US
Synopsys Inc
NASDAQ:SNPS
82B USD 11.7 61.8 59.1 101.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.7B USD 15.5 76 43.1 48.8
P/S Multiple
Revenue Growth P/S to Growth
CN
i
iFLYTEK Co Ltd
SZSE:002230
Average P/S: 21 282.6
5.2
18%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
71.7
45%
1.6
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
25.1
29%
0.9
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.5
14%
1.1
P/E Multiple
Earnings Growth PEG
CN
i
iFLYTEK Co Ltd
SZSE:002230
Average P/E: 70.5
157.7
45%
3.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
197.4
48%
4.1
DE
SAP SE
XETRA:SAP
27.7
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.2
32%
0.8
US
Applovin Corp
NASDAQ:APP
49
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 130.1
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.1
19%
0.8
US
Intuit Inc
NASDAQ:INTU
25.9
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.8
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
i
iFLYTEK Co Ltd
SZSE:002230
Average EV/EBITDA: 102
232
132%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
217.8
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.8
25%
0.6
US
Applovin Corp
NASDAQ:APP
39.1
53%
0.7
US
N
NCR Corp
LSE:0K45
369.4
15%
24.6
US
Adobe Inc
NASDAQ:ADBE
11.1
15%
0.7
US
Intuit Inc
NASDAQ:INTU
18
27%
0.7
US
Synopsys Inc
NASDAQ:SNPS
59.1
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.1
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
i
iFLYTEK Co Ltd
SZSE:002230
Average EV/EBIT: 179.8
232
70%
3.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
221.8
N/A N/A
DE
SAP SE
XETRA:SAP
18.8
15%
1.3
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
42.5
58%
0.7
US
N
NCR Corp
LSE:0K45
1 080.6
60%
18
US
Adobe Inc
NASDAQ:ADBE
12.1
16%
0.8
US
Intuit Inc
NASDAQ:INTU
20.8
31%
0.7
US
Synopsys Inc
NASDAQ:SNPS
101.7
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
30%
1.6