S

Shandong Delisi Food Co Ltd
SZSE:002330

Watchlist Manager
Shandong Delisi Food Co Ltd
SZSE:002330
Watchlist
Price: 4.86 CNY 0.41%
Market Cap: 3.1B CNY

Relative Value

The Relative Value of one Shandong Delisi Food Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.86 CNY, Shandong Delisi Food Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shandong Delisi Food Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
43
Median 3Y
1
Median 5Y
1
Industry
1
vs History
vs Industry
1
Median 3Y
-62
Median 5Y
70.3
Industry
16
vs History
28
vs Industry
1
Median 3Y
-20.6
Median 5Y
-21
Industry
9.9
vs History
33
vs Industry
Median 3Y
-12.8
Median 5Y
-7.8
Industry
17.1
vs History
65
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
58
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
55
vs Industry
9
Median 3Y
17.3
Median 5Y
16.5
Industry
4.7
vs History
vs Industry
3
Median 3Y
-51.5
Median 5Y
58.6
Industry
10.1
vs History
vs Industry
4
Median 3Y
-51.5
Median 5Y
58.6
Industry
13.3
vs History
26
vs Industry
1
Median 3Y
-20.4
Median 5Y
-21.2
Industry
11.4
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-13.2
Industry
16
vs History
69
vs Industry
45
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shandong Delisi Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Delisi Food Co Ltd
SZSE:002330
3B CNY 0.9 -87.4 -289.5 -289.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
68.9B USD 1.8 19.5 15.3 20
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
47.9B EUR 1.7 26 11.3 15.2
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
273.7B CNY 1.8 12.3 12.6 12.6
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
P/E Multiple
Earnings Growth PEG
CN
S
Shandong Delisi Food Co Ltd
SZSE:002330
Average P/E: 70 326.8
Negative Multiple: -87.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.1
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shandong Delisi Food Co Ltd
SZSE:002330
Average EV/EBITDA: 24 104.1
Negative Multiple: -289.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shandong Delisi Food Co Ltd
SZSE:002330
Average EV/EBIT: 40 756.4
Negative Multiple: -289.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1