First Time Loading...

Kingnet Network Co Ltd
SZSE:002517

Watchlist Manager
Kingnet Network Co Ltd Logo
Kingnet Network Co Ltd
SZSE:002517
Watchlist
Price: 11.23 CNY 2.28%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.3B
-1%
Assets
Growth Rates:
1 Year
+6%
3 Years
+79%
5 Years
-3%
7 Years
+71%
10 Years
+751%
1.3B
-11%
Liabilities
Growth Rates:
1 Year
-18%
3 Years
+98%
5 Years
-7%
7 Years
+110%
10 Years
+1 191%
5B
+2%
Equity
Growth Rates:
1 Year
+15%
3 Years
+74%
5 Years
-2%
7 Years
+63%
10 Years
+683%

Balance Sheet Decomposition
Kingnet Network Co Ltd

6.3B
Assets
1.3B
Liabilities
6.3B
Assets
1.3B
Liabilities
Current Assets 4.3B
Cash & Short-Term Investments 2.6B
Receivables 1.3B
Other Current Assets 361.1m
Non-Current Assets 2B
Long-Term Investments 767.9m
PP&E 42.3m
Intangibles 886.1m
Other Non-Current Assets 323.8m
Current Liabilities 1.3B
Accounts Payable 416.3m
Accrued Liabilities 39.1m
Other Current Liabilities 817.7m
Non-Current Liabilities 20.5m
Long-Term Debt 5.5m
Other Non-Current Liabilities 15m

Balance Sheet
Kingnet Network Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
61
335
194
2 177
1 275
881
804
733
1 163
2 533
Cash
0
0
0
0
0
0
0
0
1 163
2 533
Cash Equivalents
61
335
194
2 177
1 275
881
804
733
0
0
Short-Term Investments
0
0
0
0
0
0
418
280
163
0
Total Receivables
156
99
428
665
1 341
1 344
829
614
1 044
1 136
Accounts Receivables
129
70
373
527
1 005
1 025
672
399
761
858
Other Receivables
27
29
54
138
336
319
157
215
283
277
Inventory
116
0
0
0
0
1
0
4
16
10
Other Current Assets
34
22
475
446
476
225
221
309
350
269
Total Current Assets
367
456
1 096
3 288
3 092
2 450
2 271
1 939
2 737
3 948
PP&E Net
384
14
19
18
21
25
23
16
44
63
PP&E Gross
384
14
19
18
21
25
23
16
44
63
Accumulated Depreciation
64
9
15
19
30
35
40
37
47
70
Intangible Assets
95
8
31
11
11
14
9
12
16
28
Goodwill
0
0
0
3
2 096
2 951
852
852
852
852
Long-Term Investments
0
76
145
664
785
543
559
600
537
634
Other Long-Term Assets
10
44
64
76
100
84
130
126
213
256
Other Assets
0
0
0
3
2 096
2 951
852
852
852
852
Total Assets
855
N/A
598
-30%
1 355
+127%
4 059
+200%
6 105
+50%
6 066
-1%
3 845
-37%
3 545
-8%
4 400
+24%
5 781
+31%
Liabilities
Accounts Payable
96
111
316
378
411
452
403
255
267
312
Accrued Liabilities
15
20
73
54
69
74
76
49
78
100
Short-Term Debt
73
278
22
0
391
136
24
24
15
12
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
11
22
Other Current Liabilities
5
145
176
239
161
261
250
156
213
755
Total Current Liabilities
189
555
587
672
1 031
923
751
483
583
1 201
Long-Term Debt
0
0
0
0
0
0
0
0
13
17
Deferred Income Tax
0
0
0
0
1
1
75
53
49
17
Minority Interest
0
0
0
4
248
309
53
120
343
70
Other Liabilities
14
0
0
0
1
31
115
0
5
4
Total Liabilities
203
N/A
555
+174%
587
+6%
667
+14%
1 280
+92%
1 263
-1%
994
-21%
656
-34%
994
+52%
1 309
+32%
Equity
Common Stock
177
14
40
80
798
1 515
1 515
1 515
1 515
1 515
Retained Earnings
143
247
408
1 090
2 556
2 559
657
784
1 361
2 385
Additional Paid In Capital
333
277
329
2 176
1 458
740
746
731
758
746
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
40
Treasury Stock
0
0
0
0
0
8
8
65
165
141
Other Equity
0
1
8
47
12
2
59
77
63
6
Total Equity
653
N/A
43
-93%
768
+1 699%
3 392
+342%
4 824
+42%
4 803
0%
2 851
-41%
2 889
+1%
3 406
+18%
4 472
+31%
Total Liabilities & Equity
855
N/A
598
-30%
1 355
+127%
4 059
+200%
6 105
+50%
6 066
-1%
3 845
-37%
3 545
-8%
4 400
+24%
5 781
+31%
Shares Outstanding
Common Shares Outstanding
530
530
2 030
2 153
2 153
2 151
2 151
2 100
2 078
2 047

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.