First Time Loading...

Shenzhen Rapoo Technology Co Ltd
SZSE:002577

Watchlist Manager
Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Watchlist
Price: 13.18 CNY -2.44% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.2B
+0.7%
Assets
Growth Rates:
1 Year
+2%
3 Years
+6%
5 Years
-5%
7 Years
-5%
10 Years
-17%
81.7m
+7%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
-30%
5 Years
-38%
7 Years
-43%
10 Years
-8%
1.2B
+0.3%
Equity
Growth Rates:
1 Year
+3%
3 Years
+10%
5 Years
-2%
7 Years
0%
10 Years
-17%

Balance Sheet Decomposition
Shenzhen Rapoo Technology Co Ltd

1.2B
Assets
81.7m
Liabilities
1.2B
Assets
81.7m
Liabilities
Current Assets 1.1B
Cash & Short-Term Investments 866m
Receivables 115.4m
Other Current Assets 69.7m
Non-Current Assets 191.4m
Long-Term Investments 168.7m
PP&E 5.6m
Intangibles 45.8k
Other Non-Current Assets 17.1m
Current Liabilities 76.5m
Accounts Payable 50.8m
Accrued Liabilities 14.1m
Short-Term Debt 1.4m
Other Current Liabilities 10.2m
Non-Current Liabilities 5.3m
Long-Term Debt 1.8m
Other Non-Current Liabilities 3.4m

Balance Sheet
Shenzhen Rapoo Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
526
570
217
121
280
374
262
331
465
594
Cash
0
1
0
0
0
0
0
1
0
594
Cash Equivalents
526
570
217
121
280
374
262
331
464
0
Short-Term Investments
0
0
0
0
0
0
151
419
356
272
Total Receivables
105
115
143
167
165
147
170
146
127
115
Accounts Receivables
76
62
98
83
101
103
110
132
122
113
Other Receivables
30
53
45
85
65
44
60
15
5
2
Inventory
79
121
90
97
116
27
81
70
60
66
Other Current Assets
175
305
365
444
356
303
275
2
2
4
Total Current Assets
886
1 112
815
829
917
851
938
970
1 010
1 051
PP&E Net
317
300
300
279
288
15
12
15
7
6
PP&E Gross
317
300
300
279
288
15
12
15
7
6
Accumulated Depreciation
92
110
137
149
175
53
54
59
30
24
Intangible Assets
33
25
22
27
25
1
1
0
0
0
Goodwill
536
21
0
0
0
0
0
0
0
0
Long-Term Investments
90
129
129
125
35
202
193
185
177
169
Other Long-Term Assets
14
87
42
41
48
38
31
26
21
17
Other Assets
536
21
0
0
0
0
0
0
0
0
Total Assets
1 876
N/A
1 675
-11%
1 309
-22%
1 301
-1%
1 312
+1%
1 106
-16%
1 175
+6%
1 197
+2%
1 215
+2%
1 243
+2%
Liabilities
Accounts Payable
37
66
61
59
55
60
83
53
46
51
Accrued Liabilities
14
17
16
12
10
9
5
17
16
14
Short-Term Debt
22
20
20
17
21
8
1
0
1
1
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
4
4
1
Other Current Liabilities
345
287
40
36
46
22
22
9
10
9
Total Current Liabilities
418
390
137
123
133
99
111
84
77
76
Long-Term Debt
0
0
0
0
0
0
0
4
0
2
Deferred Income Tax
0
49
1
2
3
0
2
2
3
3
Minority Interest
52
67
6
13
14
0
0
0
0
0
Other Liabilities
2
12
12
10
10
5
5
3
4
1
Total Liabilities
471
N/A
518
+10%
144
-72%
122
-15%
132
+8%
104
-21%
117
+13%
94
-20%
84
-10%
82
-3%
Equity
Common Stock
283
284
283
283
283
283
283
283
283
283
Retained Earnings
164
95
77
58
50
224
178
135
97
65
Additional Paid In Capital
958
987
975
961
958
958
958
958
958
958
Treasury Stock
0
16
7
3
0
0
0
0
0
0
Other Equity
0
3
9
4
10
14
5
3
13
15
Total Equity
1 405
N/A
1 157
-18%
1 165
+1%
1 179
+1%
1 180
+0%
1 003
-15%
1 058
+5%
1 103
+4%
1 131
+3%
1 161
+3%
Total Liabilities & Equity
1 876
N/A
1 675
-11%
1 309
-22%
1 301
-1%
1 312
+1%
1 106
-16%
1 175
+6%
1 197
+2%
1 215
+2%
1 243
+2%
Shares Outstanding
Common Shares Outstanding
283
283
283
283
283
283
283
283
283
283

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.