First Time Loading...

Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818

Watchlist Manager
Chengdu Fusen Noble-House Industrial Co Ltd Logo
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
Watchlist
Price: 14.02 CNY -0.36%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.1B
+3%
Assets
Growth Rates:
1 Year
0%
3 Years
+6%
5 Years
+22%
7 Years
+46%
10 Years
-
1.1B
-0.8%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+4%
5 Years
-11%
7 Years
+9%
10 Years
-
5.9B
+3%
Equity
Growth Rates:
1 Year
0%
3 Years
+6%
5 Years
+32%
7 Years
+56%
10 Years
-

Balance Sheet Decomposition
Chengdu Fusen Noble-House Industrial Co Ltd

7.1B
Assets
1.1B
Liabilities
7.1B
Assets
1.1B
Liabilities
Current Assets 2.6B
Cash & Short-Term Investments 1.3B
Receivables 791.1m
Other Current Assets 517.8m
Non-Current Assets 4.5B
Long-Term Investments 2.3B
PP&E 776.7m
Intangibles 1.3B
Other Non-Current Assets 94.4m
Current Liabilities 904.7m
Accounts Payable 45.5m
Accrued Liabilities 61.2m
Short-Term Debt 24.6m
Other Current Liabilities 773.3m
Non-Current Liabilities 230.4m
Other Non-Current Liabilities 230.4m

Balance Sheet
Chengdu Fusen Noble-House Industrial Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
346
472
1 068
987
620
894
551
274
465
135
Cash
0
1
1
1
1
0
1
274
465
135
Cash Equivalents
346
470
1 068
986
620
894
550
0
0
0
Short-Term Investments
0
0
0
0
1 001
1 057
1 219
1 546
1 113
1 122
Total Receivables
2
4
8
4
107
254
892
986
636
791
Accounts Receivables
0
0
0
1
5
40
46
73
88
86
Other Receivables
1
4
8
3
102
214
846
913
548
705
Inventory
0
0
0
0
161
186
182
241
345
431
Other Current Assets
17
14
9
614
8
7
53
82
95
86
Total Current Assets
365
489
1 086
1 605
1 898
2 399
2 897
3 128
2 653
2 566
PP&E Net
1 331
393
542
411
312
298
264
381
603
777
PP&E Gross
1 331
393
542
411
312
298
264
381
603
777
Accumulated Depreciation
153
191
242
296
352
403
453
494
535
568
Intangible Assets
1 077
1 048
1 018
1 078
1 409
1 355
1 315
1 387
1 354
1 311
Note Receivable
0
0
0
0
0
0
0
42
41
50
Long-Term Investments
737
2 280
2 200
2 215
2 150
1 929
2 189
2 257
2 394
2 317
Other Long-Term Assets
9
12
9
6
12
12
9
22
24
45
Total Assets
3 520
N/A
4 222
+20%
4 855
+15%
5 315
+9%
5 780
+9%
5 993
+4%
6 674
+11%
7 216
+8%
7 068
-2%
7 065
0%
Liabilities
Accounts Payable
11
367
180
87
89
62
38
47
49
46
Accrued Liabilities
32
36
55
49
58
49
53
71
61
61
Short-Term Debt
0
0
0
0
0
7
10
10
10
25
Current Portion of Long-Term Debt
97
70
0
0
0
0
0
0
0
0
Other Current Liabilities
780
781
780
909
1 102
881
812
853
807
773
Total Current Liabilities
920
1 255
1 015
1 046
1 249
999
914
980
927
905
Long-Term Debt
721
673
20
20
20
3
3
0
0
0
Deferred Income Tax
0
0
0
0
1
1
12
3
2
13
Minority Interest
0
0
0
0
0
21
162
180
201
213
Other Liabilities
8
11
9
7
7
6
6
5
5
4
Total Liabilities
1 650
N/A
1 939
+18%
1 044
-46%
1 073
+3%
1 277
+19%
1 031
-19%
1 096
+6%
1 168
+7%
1 135
-3%
1 135
0%
Equity
Common Stock
198
396
440
440
445
757
752
748
748
748
Retained Earnings
1 364
1 777
2 333
2 764
3 013
3 440
4 101
4 573
4 458
4 456
Additional Paid In Capital
308
110
1 038
1 038
1 117
815
752
726
726
726
Treasury Stock
0
0
0
0
72
50
26
0
0
0
Total Equity
1 870
N/A
2 283
+22%
3 811
+67%
4 242
+11%
4 503
+6%
4 962
+10%
5 578
+12%
6 047
+8%
5 932
-2%
5 930
0%
Total Liabilities & Equity
3 520
N/A
4 222
+20%
4 855
+15%
5 315
+9%
5 780
+9%
5 993
+4%
6 674
+11%
7 216
+8%
7 068
-2%
7 065
0%
Shares Outstanding
Common Shares Outstanding
673
673
748
748
440
752
746
748
748
748

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.