Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818

Watchlist Manager
Chengdu Fusen Noble-House Industrial Co Ltd Logo
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
Watchlist
Price: 11.07 CNY 0.54% Market Closed
Market Cap: 8.3B CNY

Income Statement

Earnings Waterfall
Chengdu Fusen Noble-House Industrial Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-531.5m CNY
Gross Profit
743.5m CNY
Operating Expenses
-63m CNY
Operating Income
680.4m CNY
Other Expenses
-59m CNY
Net Income
621.4m CNY

Income Statement
Chengdu Fusen Noble-House Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
28
0
0
0
1
0
0
1
1
1
1
1
1
0
0
0
1
1
2
2
2
2
1
1
1
1
0
0
0
0
0
1
1
1
0
0
Revenue
1 231
N/A
1 227
0%
1 221
0%
1 210
-1%
1 232
+2%
1 256
+2%
1 258
+0%
1 286
+2%
1 367
+6%
1 376
+1%
1 421
+3%
1 430
+1%
1 460
+2%
1 508
+3%
1 620
+7%
1 588
-2%
1 446
-9%
1 413
-2%
1 328
-6%
1 367
+3%
1 462
+7%
1 500
+3%
1 537
+2%
1 583
+3%
1 584
+0%
1 498
-5%
1 483
-1%
1 482
0%
1 467
-1%
1 551
+6%
1 524
-2%
1 514
-1%
1 484
-2%
1 445
-3%
1 430
-1%
1 380
-4%
1 345
-3%
1 275
-5%
Gross Profit
Cost of Revenue
(507)
(498)
(410)
(475)
(465)
(469)
(389)
(475)
(516)
(516)
(442)
(524)
(544)
(576)
(575)
(662)
(607)
(581)
(432)
(496)
(513)
(528)
(463)
(563)
(557)
(537)
(460)
(543)
(540)
(562)
(454)
(549)
(548)
(549)
(468)
(543)
(543)
(532)
Gross Profit
724
N/A
729
+1%
812
+11%
735
-9%
767
+4%
788
+3%
869
+10%
811
-7%
851
+5%
861
+1%
979
+14%
906
-7%
916
+1%
932
+2%
1 044
+12%
926
-11%
839
-9%
832
-1%
896
+8%
871
-3%
949
+9%
973
+2%
1 074
+10%
1 019
-5%
1 027
+1%
962
-6%
1 023
+6%
938
-8%
927
-1%
989
+7%
1 070
+8%
966
-10%
936
-3%
896
-4%
961
+7%
837
-13%
802
-4%
743
-7%
Operating Income
Operating Expenses
(46)
(46)
(130)
(52)
(48)
(47)
(113)
(35)
(43)
(50)
(138)
(58)
(61)
(57)
(144)
(64)
(58)
(63)
(134)
(57)
(67)
(76)
(165)
(89)
(90)
(81)
(155)
(78)
(79)
(84)
(169)
(82)
(80)
(73)
(170)
(73)
(67)
(63)
Selling, General & Administrative
(45)
(45)
(119)
(51)
(53)
(55)
(116)
(47)
(49)
(53)
(132)
(60)
(63)
(60)
(142)
(68)
(65)
(69)
(132)
(63)
(71)
(79)
(160)
(92)
(90)
(81)
(147)
(82)
(85)
(90)
(161)
(83)
(75)
(70)
(161)
(72)
(71)
(67)
Depreciation & Amortization
0
0
(11)
0
0
0
(9)
0
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
(10)
0
0
0
(13)
0
0
0
(9)
0
0
0
Other Operating Expenses
(1)
(1)
(0)
(1)
5
10
12
11
6
2
1
2
2
4
3
5
7
6
4
6
3
3
1
2
1
(0)
2
4
6
6
5
2
(5)
(3)
0
(1)
4
4
Operating Income
679
N/A
683
+1%
681
0%
683
+0%
720
+5%
741
+3%
756
+2%
776
+3%
808
+4%
810
+0%
841
+4%
848
+1%
855
+1%
875
+2%
900
+3%
862
-4%
781
-9%
769
-2%
762
-1%
814
+7%
882
+8%
897
+2%
909
+1%
930
+2%
937
+1%
880
-6%
867
-1%
861
-1%
848
-1%
905
+7%
900
0%
884
-2%
856
-3%
823
-4%
792
-4%
763
-4%
735
-4%
680
-7%
Pre-Tax Income
Interest Income Expense
(43)
(33)
(27)
(15)
(5)
4
13
15
20
23
24
26
35
44
58
65
62
60
158
118
222
269
188
239
165
113
75
82
48
46
65
34
4
55
50
30
83
78
Non-Reccuring Items
0
0
(2)
(2)
(2)
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(1)
0
(0)
(0)
Gain/Loss on Disposition of Assets
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
6
5
5
3
2
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
1
1
0
0
1
1
1
2
3
2
2
1
0
(4)
(4)
(4)
(4)
Pre-Tax Income
635
N/A
655
+3%
658
+0%
671
+2%
715
+7%
747
+4%
770
+3%
792
+3%
829
+5%
834
+1%
866
+4%
876
+1%
892
+2%
921
+3%
960
+4%
929
-3%
844
-9%
831
-2%
922
+11%
934
+1%
1 106
+18%
1 166
+5%
1 097
-6%
1 169
+7%
1 103
-6%
995
-10%
943
-5%
943
0%
899
-5%
954
+6%
968
+1%
921
-5%
861
-6%
878
+2%
837
-5%
789
-6%
813
+3%
755
-7%
Net Income
Tax Provision
(98)
(101)
(102)
(104)
(111)
(116)
(119)
(122)
(124)
(125)
(131)
(133)
(143)
(149)
(158)
(154)
(137)
(134)
(139)
(136)
(160)
(167)
(161)
(174)
(161)
(144)
(139)
(137)
(130)
(139)
(142)
(135)
(128)
(129)
(135)
(127)
(131)
(125)
Income from Continuing Operations
537
554
556
567
604
630
651
670
705
709
735
743
749
772
802
775
707
697
783
798
946
999
936
995
942
850
804
806
768
815
826
785
734
749
703
662
682
630
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
1
0
1
(10)
(15)
(24)
(27)
(18)
(20)
(21)
(22)
(21)
(25)
(19)
(21)
(20)
(16)
(16)
(13)
(12)
(11)
(13)
(9)
Net Income (Common)
537
N/A
554
+3%
556
+0%
567
+2%
604
+7%
630
+4%
651
+3%
670
+3%
705
+5%
709
+1%
735
+4%
743
+1%
749
+1%
772
+3%
801
+4%
775
-3%
707
-9%
697
-1%
773
+11%
783
+1%
922
+18%
972
+5%
918
-6%
975
+6%
921
-6%
829
-10%
783
-5%
781
0%
749
-4%
794
+6%
806
+2%
769
-5%
717
-7%
736
+3%
690
-6%
651
-6%
669
+3%
621
-7%
EPS (Diluted)
0.8
N/A
0.82
+2%
0.81
-1%
0.75
-7%
0.8
+7%
0.86
+7%
0.87
+1%
0.9
+3%
0.95
+6%
0.95
N/A
0.98
+3%
1
+2%
1
N/A
1.03
+3%
1.07
+4%
1.03
-4%
0.94
-9%
0.93
-1%
1.03
+11%
1.05
+2%
1.24
+18%
1.3
+5%
1.22
-6%
1.3
+7%
1.22
-6%
1.1
-10%
1.05
-5%
1.04
-1%
1
-4%
1.06
+6%
1.08
+2%
1.03
-5%
0.96
-7%
0.98
+2%
0.92
-6%
0.87
-5%
0.89
+2%
0.83
-7%