Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818

Watchlist Manager
Chengdu Fusen Noble-House Industrial Co Ltd Logo
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
Watchlist
Price: 11.21 CNY 1.26%
Market Cap: 8.4B CNY

Cash Flow Statement

Cash Flow Statement
Chengdu Fusen Noble-House Industrial Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(319)
(231)
(230)
(219)
(225)
(241)
(252)
(361)
(360)
(376)
(342)
(254)
(287)
(280)
(325)
(294)
(289)
(279)
(258)
(262)
(260)
(274)
(304)
(323)
(343)
(338)
(312)
(301)
(289)
(289)
(333)
(334)
(322)
(318)
(309)
(297)
(303)
(295)
Change in Working Capital
(35)
(31)
(55)
(61)
(64)
(55)
(50)
(60)
(83)
(97)
(90)
(85)
(124)
(103)
(260)
(307)
(305)
(513)
(757)
(772)
(395)
(249)
(257)
(210)
(282)
(185)
214
161
(50)
(6)
(299)
(162)
33
(101)
(88)
59
(84)
98
Cash from Operating Activities
1 108
N/A
853
-23%
839
-2%
865
+3%
903
+4%
948
+5%
980
+3%
926
-5%
1 005
+8%
1 012
+1%
902
-11%
965
+7%
802
-17%
830
+4%
814
-2%
713
-12%
690
-3%
454
-34%
202
-55%
294
+45%
696
+137%
828
+19%
827
0%
835
+1%
738
-12%
820
+11%
1 102
+34%
1 052
-5%
792
-25%
879
+11%
629
-28%
740
+18%
960
+30%
775
-19%
816
+5%
952
+17%
767
-19%
952
+24%
Investing Cash Flow
Capital Expenditures
(739)
(462)
(461)
(364)
(259)
(302)
(249)
(716)
(706)
(624)
(460)
48
49
58
(121)
(104)
(98)
(82)
(46)
(24)
(35)
(201)
(292)
(343)
(426)
(323)
(279)
(285)
(254)
(225)
(173)
(114)
(55)
(26)
(54)
(61)
(55)
(48)
Other Items
2
2
2
4
(398)
(297)
(592)
(154)
(212)
297
(412)
(845)
(583)
(732)
(7)
260
(678)
(1 090)
(328)
(932)
(57)
(17)
(333)
(192)
379
484
265
105
519
(86)
29
106
(402)
42
236
176
378
(23)
Cash from Investing Activities
(737)
N/A
(461)
+38%
(459)
+0%
(361)
+21%
(657)
-82%
(599)
+9%
(840)
-40%
(870)
-4%
(918)
-6%
(327)
+64%
(873)
-167%
(797)
+9%
(534)
+33%
(674)
-26%
(128)
+81%
156
N/A
(776)
N/A
(1 173)
-51%
(374)
+68%
(955)
-155%
(92)
+90%
(218)
-138%
(625)
-186%
(535)
+14%
(46)
+91%
161
N/A
(14)
N/A
(180)
-1 175%
265
N/A
(311)
N/A
(144)
+54%
(9)
+94%
(457)
-5 091%
15
N/A
182
+1 085%
115
-37%
323
+181%
(71)
N/A
Financing Cash Flow
Net Issuance of Debt
(397)
(562)
(723)
0
0
0
0
0
0
0
0
(14)
(14)
(14)
(17)
0
(10)
0
3
0
0
0
(3)
0
(3)
(3)
0
0
(10)
0
0
0
14
4
4
0
0
0
Cash Paid for Dividends
(114)
(38)
(28)
(18)
(230)
(225)
(221)
(221)
(265)
(265)
(469)
(487)
(444)
(446)
(393)
(375)
(267)
(265)
(114)
(114)
(448)
(448)
(450)
(450)
(601)
(901)
(899)
(899)
(809)
(809)
(809)
(809)
(809)
(510)
(809)
(809)
(813)
(1 078)
Other
0
0
968
0
0
0
0
0
75
75
74
0
0
0
(3)
(35)
96
68
(61)
(28)
(188)
(160)
(27)
(28)
2
3
1
1
(1)
(6)
(6)
0
0
(1)
(1)
0
0
(7)
Cash from Financing Activities
(511)
N/A
(600)
-17%
217
N/A
243
+12%
337
+39%
349
+3%
(221)
N/A
(221)
N/A
(190)
+14%
(190)
+0%
(395)
-108%
(427)
-8%
(459)
-8%
(460)
0%
(412)
+10%
(413)
0%
(180)
+56%
(197)
-10%
(172)
+13%
(139)
+19%
(626)
-352%
(608)
+3%
(479)
+21%
(480)
0%
(601)
-25%
(901)
-50%
(898)
+0%
(898)
0%
(820)
+9%
(814)
+1%
(814)
0%
(813)
+0%
(800)
+2%
(507)
+37%
(806)
-59%
(806)
0%
(814)
-1%
(1 085)
-33%
Change in Cash
Net Change in Cash
(140)
N/A
(207)
-48%
597
N/A
747
+25%
583
-22%
697
+20%
(81)
N/A
(165)
-102%
(104)
+37%
495
N/A
(366)
N/A
(259)
+29%
(192)
+26%
(305)
-59%
274
N/A
457
+67%
(267)
N/A
(917)
-244%
(343)
+63%
(800)
-133%
(22)
+97%
2
N/A
(277)
N/A
(180)
+35%
91
N/A
81
-10%
191
+135%
(26)
N/A
238
N/A
(246)
N/A
(329)
-34%
(82)
+75%
(296)
-259%
284
N/A
192
-32%
261
+36%
276
+6%
(204)
N/A
Free Cash Flow
Free Cash Flow
369
N/A
391
+6%
378
-3%
500
+32%
644
+29%
646
+0%
731
+13%
210
-71%
299
+42%
388
+30%
441
+14%
1 013
+130%
850
-16%
888
+4%
693
-22%
610
-12%
592
-3%
371
-37%
156
-58%
270
+73%
660
+145%
626
-5%
535
-15%
493
-8%
312
-37%
498
+59%
823
+65%
767
-7%
538
-30%
654
+22%
456
-30%
625
+37%
906
+45%
749
-17%
762
+2%
890
+17%
712
-20%
904
+27%