Beijing SuperMap Software Co Ltd
SZSE:300036

Watchlist Manager
Beijing SuperMap Software Co Ltd Logo
Beijing SuperMap Software Co Ltd
SZSE:300036
Watchlist
Price: 14.83 CNY 1.71% Market Closed
Market Cap: 7.3B CNY

Relative Value

The Relative Value of one Beijing SuperMap Software Co Ltd stock under the Base Case scenario is 14.6 CNY. Compared to the current market price of 14.83 CNY, Beijing SuperMap Software Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.6 CNY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
26
Median 3Y
5.4
Median 5Y
5.5
Industry
2.4
Forward
4.6
vs History
vs Industry
3
Median 3Y
30.7
Median 5Y
39.6
Industry
22.6
Forward
46.4
vs History
vs Industry
1
Median 3Y
59.6
Median 5Y
48.6
Industry
16.8
vs History
vs Industry
3
Median 3Y
-60.2
Median 5Y
50.9
Industry
21.4
vs History
84
vs Industry
42
Median 3Y
3.1
Median 5Y
3.4
Industry
2.8
vs History
74
vs Industry
27
Median 3Y
4.5
Median 5Y
4.7
Industry
2.4
Forward
3.8
vs History
63
vs Industry
33
Median 3Y
8.1
Median 5Y
8.8
Industry
4.8
vs History
vs Industry
1
Median 3Y
26
Median 5Y
37.2
Industry
12.3
Forward
23.6
vs History
vs Industry
1
Median 3Y
26
Median 5Y
37.2
Industry
15.9
Forward
19.1
vs History
vs Industry
2
Median 3Y
49.3
Median 5Y
46.5
Industry
15.3
vs History
vs Industry
0
Median 3Y
-44.8
Median 5Y
49.9
Industry
18.5
vs History
82
vs Industry
38
Median 3Y
2.9
Median 5Y
3.2
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing SuperMap Software Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
7.2B CNY 5 -32.6 -24.4 -24.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.2B EUR 8.7 53.4 28.9 33
US
Palantir Technologies Inc
NYSE:PLTR
277.8B USD 89.2 486.8 625.7 671.6
US
Salesforce Inc
NYSE:CRM
276.4B USD 7.3 44.6 24.3 35.3
US
Intuit Inc
NASDAQ:INTU
185.3B USD 10.8 61 38.8 46.5
US
Adobe Inc
NASDAQ:ADBE
172.2B USD 7.8 25.5 19.3 21.4
US
NCR Corp
LSE:0K45
138B USD 48.8 146.3 409.3 3 374.4
US
Applovin Corp
NASDAQ:APP
118.3B USD 25.1 75 52.1 64.6
US
Microstrategy Inc
NASDAQ:MSTR
99.5B USD 214.7 -85.3 -2 354.3 -1 690
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.1B USD 17.5 78.7 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
Average P/S: 21 304.2
5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.2
33%
2.7
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.8
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.8
10%
0.8
US
N
NCR Corp
LSE:0K45
48.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.1
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
214.7
3%
71.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
13%
1.3
P/E Multiple
Earnings Growth PEG
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
Average P/E: 121.4
Negative Multiple: -32.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
486.8
69%
7.1
US
Salesforce Inc
NYSE:CRM
44.6
32%
1.4
US
Intuit Inc
NASDAQ:INTU
61
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.5
26%
1
US
N
NCR Corp
LSE:0K45
146.3
-52%
N/A
US
Applovin Corp
NASDAQ:APP
75
39%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -85.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
Average EV/EBITDA: 156
Negative Multiple: -24.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
625.7
105%
6
US
Salesforce Inc
NYSE:CRM
24.3
21%
1.2
US
Intuit Inc
NASDAQ:INTU
38.8
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.3
17%
1.1
US
N
NCR Corp
LSE:0K45
409.3
11%
37.2
US
Applovin Corp
NASDAQ:APP
52.1
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 354.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
Average EV/EBIT: 538
Negative Multiple: -24.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
671.6
107%
6.3
US
Salesforce Inc
NYSE:CRM
35.3
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.5
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
21.4
20%
1.1
US
N
NCR Corp
LSE:0K45
3 374.4
79%
42.7
US
Applovin Corp
NASDAQ:APP
64.6
38%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 690 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
28%
2