First Time Loading...

Beijing SuperMap Software Co Ltd
SZSE:300036

Watchlist Manager
Beijing SuperMap Software Co Ltd Logo
Beijing SuperMap Software Co Ltd
SZSE:300036
Watchlist
Price: 16.46 CNY -2.26% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Beijing SuperMap Software Co Ltd stock under the Base Case scenario is 24.82 CNY. Compared to the current market price of 16.46 CNY, Beijing SuperMap Software Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.82 CNY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
27
Median 3Y
5.5
Median 5Y
5.5
Industry
2.3
Forward
4
vs History
vs Industry
Median 3Y
30
Median 5Y
39.6
Industry
24.3
Forward
34.1
vs History
23
vs Industry
4
Median 3Y
94.3
Median 5Y
59.6
Industry
17.2
vs History
26
vs Industry
4
Median 3Y
110.4
Median 5Y
82.8
Industry
21.8
vs History
90
vs Industry
41
Median 3Y
3.4
Median 5Y
3.8
Industry
2.8
vs History
93
vs Industry
31
Median 3Y
4.8
Median 5Y
4.8
Industry
2.3
Forward
3.4
vs History
76
vs Industry
28
Median 3Y
9.5
Median 5Y
9.4
Industry
4.8
vs History
vs Industry
Median 3Y
25.7
Median 5Y
37.2
Industry
13.4
Forward
24
vs History
vs Industry
Median 3Y
25.7
Median 5Y
37.2
Industry
17
Forward
48.5
vs History
23
vs Industry
5
Median 3Y
83.9
Median 5Y
55.3
Industry
15.8
vs History
26
vs Industry
3
Median 3Y
101.6
Median 5Y
80
Industry
18.7
vs History
90
vs Industry
39
Median 3Y
3.2
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing SuperMap Software Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
8.1B CNY 4.4 -30.6 -21.2 -21.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
Average EV/EBITDA: 22 394.5
Negative Multiple: -21.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
CN
Beijing SuperMap Software Co Ltd
SZSE:300036
Average EV/EBIT: 24 658.6
Negative Multiple: -21.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More