First Time Loading...

Beijing Originwater Technology Co Ltd
SZSE:300070

Watchlist Manager
Beijing Originwater Technology Co Ltd Logo
Beijing Originwater Technology Co Ltd
SZSE:300070
Watchlist
Price: 4.9 CNY -0.81% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Beijing Originwater Technology Co Ltd stock under the Base Case scenario is 13.34 CNY. Compared to the current market price of 4.9 CNY, Beijing Originwater Technology Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.34 CNY
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
74
vs Industry
29
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2
Forward
1.9
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
95
vs Industry
32
Median 3Y
21.4
Median 5Y
21.1
Industry
16.5
Forward
18.8
More Details
125.7
P/OCF
P/OCF
Price to OCF
125.7
vs History
9
vs Industry
2
Median 3Y
-14.8
Median 5Y
8
Industry
9.6
More Details
21.2
P/FCFE
P/FCFE
Price to FCFE
21.2
vs History
15
vs Industry
22
Median 3Y
-7.3
Median 5Y
-11.8
Industry
16.8
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
92
vs Industry
72
Median 3Y
0.7
Median 5Y
1
Industry
1.6
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
14
vs Industry
13
Median 3Y
5
Median 5Y
4.3
Industry
1.4
Forward
5
More Details
18.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.7
vs History
14
vs Industry
10
Median 3Y
17.6
Median 5Y
15.5
Industry
4.2
More Details
43.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43.5
vs History
14
vs Industry
5
Median 3Y
38.6
Median 5Y
28.6
Industry
8.6
Forward
22.3
More Details
43.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.5
vs History
14
vs Industry
6
Median 3Y
38.6
Median 5Y
28.6
Industry
12.1
Forward
27.2
More Details
332
EV/OCF
EV/OCF
Enterprise Value to OCF
332
vs History
9
vs Industry
1
Median 3Y
-30.3
Median 5Y
12.6
Industry
10.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-47
Median 5Y
-19.6
Industry
13.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
63
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Beijing Originwater Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Originwater Technology Co Ltd
SZSE:300070
17.8B CNY 2 16.4 43.5 43.5
US
Waste Management Inc
NYSE:WM
83.4B USD 4 33.7 16.2 24.6
US
Republic Services Inc
NYSE:RSG
58.4B USD 3.8 32.4 15.3 23.8
CA
Waste Connections Inc
TSX:WCN
57.9B CAD 5.3 55.4 19.7 32.9
US
Veralto Corp
NYSE:VLTO
23.7B USD 4.7 29.7 20.7 22.3
US
Rollins Inc
NYSE:ROL
22.3B USD 7.1 50.7 32.1 37.7
UK
Rentokil Initial PLC
LSE:RTO
10.3B GBP 1.9 27 9.8 15.9
CA
GFL Environmental Inc
TSX:GFL
16.6B CAD 2.2 -355.6 14.4 87
US
Clean Harbors Inc
NYSE:CLH
11.2B USD 2 29.8 13.6 21.9
US
Tetra Tech Inc
NASDAQ:TTEK
11.1B USD 2.8 48 23.9 28
US
Casella Waste Systems Inc
NASDAQ:CWST
5.3B USD 4 299 20.6 58.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.