Beijing Originwater Technology Co Ltd
SZSE:300070

Watchlist Manager
Beijing Originwater Technology Co Ltd Logo
Beijing Originwater Technology Co Ltd
SZSE:300070
Watchlist
Price: 4.55 CNY Market Closed
Market Cap: 16.5B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Beijing Originwater Technology Co Ltd stock under the Base Case scenario is 7.63 CNY. Compared to the current market price of 4.55 CNY, Beijing Originwater Technology Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.63 CNY
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
76
vs Industry
27
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1
Forward
1.6
More Details
605.2
P/E
P/E
Price to Earnings
605.2
vs History
1
vs Industry
7
Median 3Y
27.4
Median 5Y
22.8
Industry
16
Forward
32.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
4
Median 3Y
24.2
Median 5Y
8
Industry
9.2
More Details
47.8
P/FCFE
P/FCFE
Price to FCFE
47.8
vs History
6
vs Industry
32
Median 3Y
11.4
Median 5Y
-7.3
Industry
16.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
92
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
25
vs Industry
15
Median 3Y
4.8
Median 5Y
4.6
Industry
1.4
Forward
4.1
More Details
18.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.1
vs History
12
vs Industry
12
Median 3Y
16.6
Median 5Y
16.2
Industry
4.1
More Details
62.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
62.9
vs History
1
vs Industry
5
Median 3Y
42.2
Median 5Y
37.4
Industry
8.1
Forward
16.1
More Details
62.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
62.9
vs History
1
vs Industry
6
Median 3Y
42.2
Median 5Y
37.4
Industry
11.7
Forward
20.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
1
Median 3Y
51.8
Median 5Y
12.8
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-39.3
Median 5Y
-24.6
Industry
13.3
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
73
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Beijing Originwater Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Originwater Technology Co Ltd
SZSE:300070
16.5B CNY 2 605.2 62.9 62.9
US
Waste Management Inc
NYSE:WM
90.8B USD 4 33.9 17.3 27.2
US
Republic Services Inc
NYSE:RSG
75.3B USD 4.7 36.1 17.1 26.8
CA
Waste Connections Inc
TSX:WCN
67.4B CAD 5.3 76.7 19.3 32.5
US
Rollins Inc
NYSE:ROL
27B USD 7.8 56.6 34.9 40.9
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.7 28.4 20 21.3
CA
GFL Environmental Inc
TSX:GFL
25B CAD 3.3 9 16.2 72.9
US
Clean Harbors Inc
NYSE:CLH
12.3B USD 2.1 31.3 13.4 22
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.7 8.9 14.8
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.