Hengxin Shambala Culture Co Ltd
SZSE:300081

Watchlist Manager
Hengxin Shambala Culture Co Ltd Logo
Hengxin Shambala Culture Co Ltd
SZSE:300081
Watchlist
Price: 5.31 CNY 0.19% Market Closed
Market Cap: ¥2.6B

Relative Value

The Relative Value of one Hengxin Shambala Culture Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.31 CNY, Hengxin Shambala Culture Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hengxin Shambala Culture Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hengxin Shambala Culture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengxin Shambala Culture Co Ltd
SZSE:300081
2.6B CNY 7 -7.4 -8.6 -8.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
346.1B USD 76.7 211.3 233.5 237.8
DE
SAP SE
XETRA:SAP
204.4B EUR 5.7 28.5 17.2 19.4
US
Salesforce Inc
NYSE:CRM
182.5B USD 4.5 25.2 14.6 20.2
US
Applovin Corp
NASDAQ:APP
158.6B USD 28.5 55.6 44.2 48.1
US
NCR Corp
LSE:0K45
126.3B USD 47.7 -2 070.1 359 1 050.4
US
Intuit Inc
NASDAQ:INTU
121.9B USD 6.3 29.7 20.6 23.9
US
Adobe Inc
NASDAQ:ADBE
112.4B USD 4.7 15.8 11.8 12.9
US
Synopsys Inc
NASDAQ:SNPS
81.6B USD 11.6 61.2 58.4 100.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.5B USD 15.1 74.2 42.1 47.7
P/S Multiple
Revenue Growth P/S to Growth
CN
Hengxin Shambala Culture Co Ltd
SZSE:300081
Average P/S: 21 283.5
7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
76.7
45%
1.7
DE
SAP SE
XETRA:SAP
5.7
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
28.5
29%
1
US
N
NCR Corp
LSE:0K45
47.7
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.6
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
14%
1.1
P/E Multiple
Earnings Growth PEG
CN
Hengxin Shambala Culture Co Ltd
SZSE:300081
Average P/E: 62.7
Negative Multiple: -7.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
211.3
48%
4.4
DE
SAP SE
XETRA:SAP
28.5
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.2
32%
0.8
US
Applovin Corp
NASDAQ:APP
55.6
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 070.1
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
29.7
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.8
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.2
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.2
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hengxin Shambala Culture Co Ltd
SZSE:300081
Average EV/EBITDA: 89.1
Negative Multiple: -8.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
233.5
N/A N/A
DE
SAP SE
XETRA:SAP
17.2
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.6
25%
0.6
US
Applovin Corp
NASDAQ:APP
44.2
53%
0.8
US
N
NCR Corp
LSE:0K45
359
16%
22.4
US
Intuit Inc
NASDAQ:INTU
20.6
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.8
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.4
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.1
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hengxin Shambala Culture Co Ltd
SZSE:300081
Average EV/EBIT: 173.4
Negative Multiple: -8.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
237.8
N/A N/A
DE
SAP SE
XETRA:SAP
19.4
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.2
34%
0.6
US
Applovin Corp
NASDAQ:APP
48.1
58%
0.8
US
N
NCR Corp
LSE:0K45
1 050.4
70%
15
US
Intuit Inc
NASDAQ:INTU
23.9
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
100.6
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
30%
1.6