First Time Loading...

Beijing Thunisoft Co Ltd
SZSE:300271

Watchlist Manager
Beijing Thunisoft Co Ltd Logo
Beijing Thunisoft Co Ltd
SZSE:300271
Watchlist
Price: 5.86 CNY 2.81% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Beijing Thunisoft Co Ltd stock under the Base Case scenario is 7.37 CNY. Compared to the current market price of 5.86 CNY, Beijing Thunisoft Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.37 CNY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
42
Median 3Y
2.9
Median 5Y
3.9
Industry
2.3
Forward
2.7
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
30.5
Industry
24.3
Forward
-3.7
vs History
73
vs Industry
27
Median 3Y
23.8
Median 5Y
32.9
Industry
17.2
vs History
39
vs Industry
8
Median 3Y
26.3
Median 5Y
62.9
Industry
22
vs History
90
vs Industry
75
Median 3Y
1.4
Median 5Y
1.7
Industry
2.7
vs History
73
vs Industry
52
Median 3Y
2
Median 5Y
3.1
Industry
2.3
Forward
1.7
vs History
69
vs Industry
26
Median 3Y
9
Median 5Y
11.6
Industry
4.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
20.8
Industry
13.3
Forward
-6.9
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
20.8
Industry
16.8
Forward
-4.7
vs History
76
vs Industry
36
Median 3Y
17.2
Median 5Y
27.1
Industry
15.7
vs History
47
vs Industry
12
Median 3Y
19
Median 5Y
43.5
Industry
18.5
vs History
90
vs Industry
75
Median 3Y
1.2
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing Thunisoft Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Thunisoft Co Ltd
SZSE:300271
4.8B CNY 2.6 -4.4 -2.5 -2.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5
P/E Multiple
Earnings Growth
CN
Beijing Thunisoft Co Ltd
SZSE:300271
Average P/E: 37 301.1
Negative Multiple: -4.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.4
203%
DE
SAP SE
XETRA:SAP
33.1
40%
US
Adobe Inc
NASDAQ:ADBE
45.1
97%
US
Intuit Inc
NASDAQ:INTU
64.4
159%
US
Synopsys Inc
NASDAQ:SNPS
58.9
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
128%
US
Workday Inc
NASDAQ:WDAY
48
81%
CA
Constellation Software Inc
TSX:CSU
99.8
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Beijing Thunisoft Co Ltd
SZSE:300271
Average EV/EBITDA: 22 394.4
Negative Multiple: -2.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
CN
Beijing Thunisoft Co Ltd
SZSE:300271
Average EV/EBIT: 24 658.1
Negative Multiple: -2.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.4
179%
DE
SAP SE
XETRA:SAP
30.6
79%
US
Adobe Inc
NASDAQ:ADBE
30.4
79%
US
Intuit Inc
NASDAQ:INTU
52.6
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
335.6
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More